XML 34 R23.htm IDEA: XBRL DOCUMENT
v3.25.1

Segmental Information | 3 Months Ended
--- | ---
Mar. 30, 2025
Segment Reporting [Abstract] |
Segmental Information | Segmental Information We classify our operations into business segments, based primarily on shared economic characteristics for the nature of the products and services; the nature of the production processes; the type or class of customer for their products and services; the methods used to distribute their products or provide their services; and the nature of the regulatory environment. The Company has five identified business units, which aggregate into three reportable segments within continuing operations, and one within discontinued operations. Luxfer Gas Cylinders forms the Gas Cylinders segment, Luxfer MEL Technologies and Luxfer Magtech aggregate into the Elektron segment and Luxfer Graphic Arts forms the Graphic Arts segment. Our Superform business unit used to aggregate into the Gas Cylinders segment but is now recognized within discontinued operations. A summary of the operations of the segments within continuing operations is provided below: Gas Cylinders segment Our Gas Cylinders segment manufactures and markets specialized highly-engineered cylinders, using composites and aluminum alloys, including pressurized cylinders for use in various applications including self-contained breathing apparatus ('SCBA') for firefighters, containment of oxygen and other medical gases for healthcare, alternative fuel vehicles, and specialty industrial applications. Elektron segment Our Elektron segment focuses on specialty materials based primarily on magnesium and zirconium, with key product lines including advanced lightweight magnesium alloys with a variety of uses across a variety of industries; magnesium powders for use in countermeasure flares, as well as heater meals; and high-performance zirconium-based materials and oxides used as catalysts and in the manufacture of advances ceramics, fiber-optic fuel cells, and many other performance products. Graphic Arts segment Our Graphic Arts segment provides a full range of pre-sensitized magnesium, copper and zinc plates, along with associated chemicals, for the production of foil-stamping and embossing dies. In addition, non-sensitized polished brass and magnesium plates are also manufactured for computer numerical control ('CNC') engraving. The segment also advises on turnkey engraving operations, complete with etching machines, computer-to-plate ('CtP') machines, exposure units and film setters. Other Other, as used below, primarily represents unallocated corporate expense and includes non-service related defined benefit pension credit. Management monitors the operating results of its reportable segments separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated by the chief operating decision maker "CODM", the CEO, who is responsible for allocating resources and assessing performance of the operating segments, using net sales and adjusted EBITA, which is defined as the Company's measure of segment profit or loss, and is based on income before tax from continuing operations, adjusted for share-based compensation charges; restructuring charges; impairment charges; other charges; acquisitions and disposals costs; gain on disposal of assets held for sale; defined benefit credit/charge and amortization. Unallocated assets and liabilities include those which are held on behalf of the Company and cannot be allocated to a segment, such as taxation, investments, cash, retirement benefits obligations, bank and other loans and holding company assets and liabilities. 15. Segmental Information (continued) Financial information by reportable segment for the Quarters ended March 30, 2025, and March 31, 2024, is included in the following summary:
|  | First Quarter 2025 |
| In millions | Gas Cylinders |  | Elektron |  | Graphic Arts |  | Total |
| Net sales | $ | 41.1 |  |  | $ | 49.4 |  |  | $ | 6.5 |  |  | $ | 97.0 |  |
| Manufacturing fixed costs | (7.5) |  |  | (7.2) |  |  | (1.9) |  |  | (16.6) |  |
| Other cost of sales(1) | (28.0) |  |  | (27.5) |  |  | (3.5) |  |  | (59.0) |  |
| Other segment items(2) | (3.8) |  |  | (7.4) |  |  | (1.4) |  |  | (12.6) |  |
| Segment adjusted EBITA | $ | 1.8 |  |  | $ | 7.3 |  |  | $ | (0.3) |  |  | 8.8 |
| Amortization |  |  |  |  |  |  | (0.2) |  |
| Share-based compensation charges |  |  |  |  |  |  | (0.9) |  |
| Restructuring charges |  |  |  |  |  |  | (0.1) |  |
| Defined benefit pension credit |  |  |  |  |  |  | 0.6 |  |
| Interest expense, net |  |  |  |  |  |  | (0.8) |  |
| Income before tax from continuing operations |  |  |  |  |  |  | $ | 7.4 |  |
|  | First Quarter 2024 |
| In millions | Gas Cylinders |  | Elektron |  | Graphic Arts |  | Total |
| Net sales | $ | 45.4 |  |  | $ | 37.7 |  |  | $ | 6.3 |  |  | $ | 89.4 |  |
| Manufacturing fixed costs | (7.6) |  |  | (6.8) |  |  | (2.1) |  |  | (16.5) |  |
| Other cost of sales(1) | (30.1) |  |  | (20.1) |  |  | (4.3) |  |  | (54.5) |  |
| Other segment items(2) | (4.4) |  |  | (5.8) |  |  | (1.6) |  |  | (11.8) |  |
| Segment adjusted EBITA | $ | 3.3 |  |  | $ | 5.0 |  |  | $ | (1.7) |  |  | 6.6 |
| Amortization |  |  |  |  |  |  | (0.2) |  |
| Share-based compensation charges |  |  |  |  |  |  | (0.6) |  |
| Restructuring charges |  |  |  |  |  |  | (0.7) |  |
| Acquisition and disposal costs |  |  |  |  |  |  | (0.2) |  |
| Defined benefit pension credit |  |  |  |  |  |  | 0.3 |  |
| Interest expense, net |  |  |  |  |  |  | (1.4) |  |
| Income before tax from continuing operations |  |  |  |  |  |  | $ | 3.8 |  |
During the first three months of 2025 there were $0.1 million sales made between our Elektron segment and Graphic Arts segment (2024: $0.3 million) (1) Other cost of sales includes material costs and variable costs. (2) Other segment items primarily consists of sales, marketing, research and development, general and admin costs. 15. Segmental Information (continued)
|  | Depreciation and amortization |  | Restructuring charges |
|  | First Quarter |  |  |  | First Quarter |  |  |
| In millions | 2025 |  | 2024 |  |  |  |  |  | 2025 |  | 2024 |  |  |  |  |
| Gas Cylinders segment | $ | 0.8 |  |  | $ | 0.8 |  |  |  |  |  |  | $ | 0.1 |  |  | $ | 0.5 |  |  |  |  |  |
| Elektron segment | 1.6 |  |  | 1.6 |  |  |  |  |  |  | — |  |  | 0.2 |  |  |  |  |  |
| Graphic Arts segment | — |  |  | — |  |  |  |  |  |  | — |  |  | — |  |  |  |  |  |
| Consolidated | $ | 2.4 |  |  | $ | 2.4 |  |  |  |  |  |  | $ | 0.1 |  |  | $ | 0.7 |  |  |  |  |  |
|  | Total assets |  |  | Capital expenditures |
|  | March 30, |  | December 31, |  |  |  | First Quarter |  |  |
| In millions | 2025 |  | 2024 |  |  |  | 2025 |  | 2024 |  |  |  |  |
| Gas Cylinders segment | $ | 126.2 |  |  | $ | 122.5 |  |  |  |  | $ | 0.3 |  |  | $ | 0.8 |  |  |  |  |  |
| Elektron segment | 170.3 |  |  | 173.1 |  |  |  |  | 1.0 |  |  | 0.7 |  |  |  |  |  |
| Graphic Arts segment | 16.0 |  |  | 14.8 |  |  |  |  | 0.1 |  |  | — |  |  |  |  |  |
| Total reportable segments | 312.5 |  |  | 310.4 |  |  |  |  | 1.4 |  |  | 1.5 |  |  |  |  |  |
| Other | 64.4 |  |  | 64.3 |  |  |  |  | — |  |  | — |  |  |  |  |  |
| Discontinued operations | 8.3 |  |  | 7.7 |  |  |  |  | — |  |  | — |  |  |  |  |  |
| Consolidated | $ | 385.2 |  |  | $ | 382.4 |  |  |  |  | $ | 1.4 |  |  | $ | 1.5 |  |  |  |  |  |
|  | Property, plant and equipment, net |
|  | March 30, |  | December 31, |  |  |
| In millions | 2025 |  | 2024 |  |  |
| U.S. | $ | 26.2 |  |  | $ | 26.7 |  |  |  |
| United Kingdom | 33.7 |  |  | 33.0 |  |  |  |
| Canada | 2.7 |  |  | 2.8 |  |  |  |
| Asia Pacific | 0.3 |  |  | 0.3 |  |  |  |
|  | $ | 62.9 |  |  | $ | 62.8 |  |  |  |
The following tables present certain geographic information by geographic region for the First Quarter ended March 30, 2025, and March 31, 2024:
|  | Net Sales(1) |
|  | First Quarter |  |  |
|  | 2025 |  | 2024 |  |  |  |  |
|  | $M | Percent |  | $M | Percent |  |  |  |  |  |  |
| United States | $ | 61.8 |  | 63.7 | % |  | $ | 53.2 |  | 59.6 | % |  |  |  |  |  |  |
| Germany | 5.9 |  | 6.1 | % |  | 5.4 |  | 6.0 | % |  |  |  |  |  |  |
| U.K. | 5.7 |  | 5.9 | % |  | 4.3 |  | 4.8 | % |  |  |  |  |  |  |
| Canada | 3.0 |  | 3.1 | % |  | 4.0 |  | 4.5 | % |  |  |  |  |  |  |
| Japan | 5.2 |  | 5.4 | % |  | 3.7 |  | 4.1 | % |  |  |  |  |  |  |
| Top five countries | $ | 81.6 |  | 84.2 | % |  | $ | 70.6 |  | 79.0 | % |  |  |  |  |  |  |
| Rest of Europe | 9.9 |  | 10.2 | % |  | 12.1 |  | 13.5 | % |  |  |  |  |  |  |
| Asia Pacific | 3.9 |  | 4.0 | % |  | 3.6 |  | 4.0 | % |  |  |  |  |  |  |
| Other (2) | 1.6 |  | 1.6 | % |  | 3.1 |  | 3.5 | % |  |  |  |  |  |  |
|  | $ | 97.0 |  |  |  | $ | 89.4 |  |  |  |  |  |  |  |  |
(1) Net sales are based on the geographic destination of sale. (2) Other includes South America, Latin America the Middle East and Africa.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration