XML 64 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisition Activity (Tables)
3 Months Ended
Mar. 28, 2020
Business Combinations [Abstract]  
Schedule of Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary fair values assigned to the assets and liabilities of DSI as of November 1, 2019 (in thousands):
Working capital (a)
$
6,874

Property and equipment
1,727

Long-term deferred income tax liability
(4,321
)
Non-controlling interest
(299
)
Intangible assets:
 
Patents and acquired technology
10,250

Customer relationships
4,344

Trade names
3,300

Total intangible assets
17,894

Fair value of acquired identifiable assets
21,875

Purchase price
$
40,481

Goodwill
$
18,606

(a) Working capital accounts include accounts receivable, inventory, prepaid expenses, accounts payable, accrued expenses, and accrued payroll.
Business Acquisition, Pro Forma Information
Following is the supplemental consolidated financial results for the Company on an unaudited pro forma basis, as if the DSI acquisition had been consummated on January 1, 2019:
 
Fiscal quarter ended
 
March 30, 2019
Pro forma net revenues
$
83,622

 
 
Pro forma net earnings attributable to VPG stockholders
$
11,831

 
 
Pro forma basic earnings per share attributable to VPG stockholders
$
0.88

Pro forma diluted earnings per share attributable to VPG stockholders
$
0.87