XML 23 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Note 3 - Long-term Borrowings (Details Textual) - USD ($)
1 Months Ended 3 Months Ended
Oct. 06, 2017
Jul. 19, 2017
Feb. 03, 2015
Jul. 31, 2017
Mar. 31, 2020
Mar. 31, 2019
Amortization of Debt Discount (Premium)         $ 23,000 $ 14,000
Warrants Issued to MHW SPV II, LLC in Connection with Promissory Note, First Issuance [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)   1,115,827        
Class of Warrant or Right, Term (Year)   5 years        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)   $ 0.10        
Warrants and Rights Outstanding   $ 167,000        
Warrants and Rights Outstanding, Incremental Value   $ 6,000        
Warrants Issued to MHW SPV II, LLC in Connection with Promissory Note, First Issuance, Tranche 1 [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)   390,539        
Warrants Issued to MHW SPV II, LLC in Connection with Promissory Note, First Issuance, Tranche 2 [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)   390,539        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)   $ 0.20        
Warrants Issued to MHW SPV II, LLC in Connection with Promissory Note, First Issuance, Tranche 3 [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)   334,749        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)   $ 0.30        
Warrants Issued to MHW SPV II, LLC in Connection with Promissory Note, Second Issuance [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)   767,500        
Class of Warrant or Right, Term (Year)   5 years        
Warrants Issued to MHW SPV II, LLC in Connection with Promissory Note, Second Issuance, Tranche 1 [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)   268,625        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)   $ 0.10        
Warrants Issued to MHW SPV II, LLC in Connection with Promissory Note, Second Issuance, Tranche 2 [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)   268,625        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)   $ 0.20        
Warrants Issued to MHW SPV II, LLC in Connection with Promissory Note, Second Issuance, Tranche 3 [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)   230,250        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)   $ 0.30        
Warrants Issued to Mr Ikeda in Connection With Notes Payable Mr Ikeda [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 954,231          
Warrants Issued to Mr Ikeda in Connection With Notes Payable Mr Ikeda Tranche 1 [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 498,981          
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 0.10          
Warrants Issued to Mr Ikeda in Connection With Notes Payable Mr Ikeda Tanche 2 [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 273,981          
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 0.20          
Warrants Issued to Mr Ikeda in Connection With Notes Payable Mr Ikeda Tranche 3 [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 181,269          
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 0.30          
Warrants Issued to Mr Berg in Connection with Notes Payable [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 318,077          
Warrants Issued to Mr Berg in Connection with Notes Payable, Tranche 1 [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 166,327          
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 0.10          
Warrants Issued to Mr Berg in Connection with Notes Payable, Tranche 2 [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 91,327          
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 0.20          
Warrants Issued to Mr Berg in Connection with Notes Payable, Tanche 3 [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 60,423          
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 0.30          
Warrants Issued in Connection with New Loans [Member]            
Warrants and Rights Outstanding $ 367,000          
Notes Payable, Mr Ikeda [Member]            
Debt Instrument, Face Amount 300,000          
Notes Payable, Mr Berg [Member]            
Debt Instrument, Face Amount 100,000          
Notes Payable to Mr Berg and Mr Ikeda [Member]            
Debt Instrument, Unamortized Discount, Total $ 191,000          
Amortization of Debt Discount (Premium)         10,000 100,000
Debt Instrument, Prepayment Penalty, Threshold Percentage 95.00%          
MHW SPV II, LLC [Member]            
Debt Agreement, Maximum Borrowing Capacity     $ 2,000,000 $ 2,000,000    
Proceeds from Issuance of Debt   $ 650,000        
Debt Agreement, Maximum Borrowing Capacity During Post Amendment Period       $ 2,500,000    
Debt Agreement, Post Amendment Period (Day)       60 days    
Debt Instrument, Prepayment Penalty in Third Period, Percentage   1.00%        
MHW SPV II, LLC [Member] | Notes Payable, First Issuance [Member]            
Proceeds from Issuance of Debt     $ 945,000      
Debt Instrument, Term (Year)       5 years    
Long-term Debt, Gross       $ 945,000    
Debt Instrument, Interest Rate, Stated Percentage   12.00%        
Debt Instrument, Interest Rate, Stated Percentage, Paid in Cash   6.00%        
Debt Instrument, Interest Rate, Stated Percentage, Paid in Kind   6.00%        
Debt Instrument, Prepayment Penalty in Third Period, Percentage   1.00%        
Debt Instrument, Unamortized Discount, Total   $ 93,000        
Amortization of Debt Discount (Premium)         5,000 5,000
MHW SPV II, LLC [Member] | Notes Payable, Second Issuance [Member]            
Warrants and Rights Outstanding   115,000        
Debt Instrument, Unamortized Discount, Total   $ 98,000        
Amortization of Debt Discount (Premium)         $ 5,000 $ 5,000