XML 23 R11.htm IDEA: XBRL DOCUMENT

Note 5 - Leasing Arrangements

12 Months Ended

Dec. 31, 2022

Note 5 - Leasing Arrangements

We have operating leases for our office and integration facilities as well as for certain equipment and vehicles. Our leases have remaining lease terms of 3 to 75 months. As of December 31, 2022, we have not entered into any lease arrangement classified as a finance lease.

We determine if an arrangement is a lease at inception. Operating leases are included in lease right-of-use assets, current lease liabilities and lease liabilities, non-current, on our consolidated balance sheets. We have elected an accounting policy to not recognize short-term leases (one year or less) on the balance sheet. We also elected the package of practical expedients which applies to leases that commenced before the adoption date. By electing the package of practical expedients, we did not need to reassess whether any existing contracts are or contain leases, the lease classification for any existing leases and initial direct costs for any existing leases.

Right-of-use assets and operating lease liabilities are recognized based on the present value of future minimum lease payments over the lease term at commencement date. When the implicit rate of the lease is not provided or cannot be determined, we use our incremental borrowing rate based on the information available at the commencement date to determine the present value of future payments. Lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise those options. Lease expense for minimum lease payments is recognized on a straight- line basis over the lease term. Components of lease expense and other information is as follows (in ‘000’s):

	Years ended December 31,
	2022			2021

Lease expense
Operating lease cost	$	844		$	830
Variable lease cost		-			-
Sublease income		-			(45	)
Total operating lease cost	$	844		$	785

Operating Lease – operating cash flows	$	(806	)	$	(754	)
New right-of-use assets – operating leases		-			5,364

The following presents information regarding the Company's operating leases as of December 31:

	2022			2021
Weighted average remaining lease term – operating leases (months)		75			81
Weighted average discount rate – operating leases		6	%		5	%

Future minimum lease payments under non-cancellable leases as of December 31, 2022 were as follows (in ‘000’s):

	Fiscal Year
2023	$	700
2024		881
2025		907
2026		934
Thereafter		2,202
Total minimum future lease payments		5,624
Less imputed interest		(848	)
Total	$	4,776

Reported as of December 31, 2022:
Current portion of lease liability	$	467
Non-current portion of lease liability		4,309
	$	4,776