XML 53 R42.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Total revenues $ 43,970 $ 12,159 $ 142,929 $ 28,052  
Cost of revenue 36,155 7,623 125,904 20,802  
Gross profit 7,815 4,536 17,025 7,250  
Payroll and benefits excluded from cost of revenues 43,970 12,159 142,929 28,052  
Depreciation and amortization 844 117 1,054 188  
Interest Expense 859 378 2,327 706  
Pre-tax income 1,552 1,428 4,580 1,453  
Total assets 139,470   139,470   $ 96,568
Facilities Segment [Member]          
Payroll and benefits excluded from cost of revenues 1,482 2,285 2,780 4,431  
Operating Segments [Member]          
Total revenues 43,970 12,159 142,929 28,052  
Cost of revenue 36,155 7,623 125,904 20,802  
Gross profit 7,815 4,536 17,025 7,250  
Payroll and benefits excluded from cost of revenues 963 593 1,933 1,152  
Depreciation and amortization 764 117 946 188  
Other operating expenses 358 338 661 515  
Interest Expense 859 376 2,327 704  
Pre-tax income 4,871 3,112 11,158 4,691  
Total assets 70,014   70,014   46,106
Capital expenditures 12,705 1,682 27,574 1,721  
Operating Segments [Member] | Facilities Segment [Member]          
Total revenues 1,482 2,285 2,780 4,431  
Cost of revenue 381 598 1,148 1,543  
Gross profit 1,101 1,687 1,632 2,888  
Payroll and benefits excluded from cost of revenues 170 103 309 232  
Depreciation and amortization 3 26 6 38  
Other operating expenses 15 11 24 5  
Interest Expense 3 22 17 32  
Pre-tax income 910 1,547 1,276 2,581  
Total assets 2,773   2,773   932
Capital expenditures 0   0 0  
Operating Segments [Member] | Procurement [Member]          
Total revenues 33,002 4,914 123,179 16,538  
Cost of revenue 30,463 4,201 113,612 14,916  
Gross profit 2,539 713 9,567 1,622  
Payroll and benefits excluded from cost of revenues 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Other operating expenses 0 0 14 0  
Interest Expense 756 310 2,108 594  
Pre-tax income 1,783 403 7,445 1,028  
Total assets 28,452   28,452   19,319
Capital expenditures 0 0 0 0  
Operating Segments [Member] | System Integration [Member]          
Total revenues 9,486 4,960 16,970 7,083  
Cost of revenue 5,311 2,824 11,144 4,343  
Gross profit 4,175 2,136 5,826 2,740  
Payroll and benefits excluded from cost of revenues 793 490 1,624 920  
Depreciation and amortization 761 91 940 150  
Other operating expenses 343 349 623 510  
Interest Expense 100 44 202 78  
Pre-tax income 2,178 1,162 2,437 1,082  
Total assets 38,789   38,789   $ 25,855
Capital expenditures $ 12,705 $ 1,682 $ 27,574 $ 1,721