XML 71 R17.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 9 - Fair Value of Assets and Liabilities
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]

9.

Fair Value of Assets and Liabilities:


The Company’s financial instruments include cash and cash equivalents, short-term trade receivables, derivative instruments, accounts payable and debt instruments. For short-term instruments, other than those required to be reported at fair value on a recurring basis and for which additional disclosures are included below, management concluded the historical carrying value is a reasonable estimate of fair value because of the short period of time between the origination of such instruments and their expected realization.


During 2014 and 2013, there were no transfers of financial assets between Levels 1, 2 or 3 fair value measurements. There have been no changes in the methodologies used at December 31, 2014 and December 31, 2013. Following is a description of the valuation methodologies used for assets and liabilities measured at fair value as of December 31, 2014 and December 31, 2013:


Metals swaps and embedded customer derivatives – Determined by using Level 2 inputs that include the price of nickel indexed to the LME and the price of Hot Rolled Coil Steel indexed to the NYMEX. The fair value is determined based on quoted market prices and reflects the estimated amounts the Company would pay or receive to terminate the nickel swaps.


Interest rate swap – Based on the present value of the expected future cash flows, considering the risks involved, and using discount rates appropriate for the maturity date. Market observable Level 2 inputs are used to determine the present value of future cash flows.


The following table presents information about the Company’s assets and liabilities that were measured at fair value on a recurring basis and indicates the fair value hierarchy of the valuation techniques utilized by the Company:


   

Value of Items Recorded at Fair Value

 
   

As of December 31, 2014

 

(in thousands)

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Assets:

                               

Embedded customer derivatives

  $ -     $ 487     $ -     $ 487  

Total assets at fair value

  $ -     $ 487     $ -     $ 487  
                                 

Liabilities:

                               

Metals swaps

  $ -     $ 487     $ -     $ 487  

Interest rate swap (CTI)

    -       178       -       178  

Fixed interest rate swap (ABL)

    -       386       -       386  

Total liabilities recorded at fair value

  $ -     $ 1,051     $ -     $ 1,051  

   

Value of Items Not Recorded at Fair Value

 
   

As of December 31, 2014

 

(in thousands)

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Liabilities:

                               

IRB

  $ 3,530     $ -     $ -     $ 3,530  

ABL Credit Facility

    -       244,090       -       244,090  

Total liabilities not recorded at fair value

  $ 3,530     $ 244,090     $ -     $ 247,620  

The value of the items not recorded at fair value represent the carrying value of the liabilities.


   

Value of Items Recorded at Fair Value

 
   

As of December 31, 2013

 

(in thousands)

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Assets:

                               

Embedded customer derivatives

  $ -     $ 614     $ -     $ 614  

Total assets at fair value

  $ -     $ 614     $ -     $ 614  
                                 

Liabilities:

                               

Metals swaps

  $ -     $ 614     $ -     $ 614  

Interest rate swap (CTI)

    -       279       -       279  

Fixed interest rate swap (ABL)

    -       710       -       710  

Total liabilities recorded at fair value

  $ -     $ 1,603     $ -     $ 1,603  

   

Value of Items Not Recorded at Fair Value

 
   

As of December 31, 2013

 

(in thousands)

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Liabilities:

                               

IRB

  $ 4,340     $ -     $ -     $ 4,340  

Term loan

    -       48,854       -       48,854  

ABL Credit Facility

    -       146,075       -       146,075  

Total liabilities not recorded at fair value

  $ 4,340     $ 194,929     $ -     $ 199,269  

The value of the items not recorded at fair value represent the carrying value of the liabilities.


The fair value of the IRB is determined using Level 1 inputs. The carrying value and the fair value of the IRB that qualify as financial instruments were $3.5 million and $4.3 million, respectively, at December 31, 2014 and 2013.


The fair values of the revolver and term loan are determined using Level 2 inputs. The carrying value of the revolver was $244.1 million at December 31, 2014. The carrying values of the revolver and the term loan were $146.1 million and $48.9 million, respectively, at December 31, 2013. The Level 2 fair value of the Company's long-term debt was estimated using prevailing market interest rates on debt with similar creditworthiness, terms and maturities.


   

Assets Measured at Fair Value on a Nonreccuring Basis

 
                                   

Total Gain/

 
   

12/31/2014

   

Level 1

   

Level 2

   

Level 3

   

(Loss)

 
                                         

Goodwill (tubular and pipe products segment)

  $ 16,451     $ -     $ -     $ 16,451     $ (23,836 )
                                         

Total

  $ 16,451     $ -     $ -     $ 16,451     $ (23,836 )

The fair value of Goodwill is using level 3 inputs. See note 6 for the key assumptions in determining fair value.