XML 70 R3.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Assets    
Cash and cash equivalents $ 2,238us-gaap_CashAndCashEquivalentsAtCarryingValue $ 3,186us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 123,804us-gaap_AccountsReceivableNetCurrent 115,288us-gaap_AccountsReceivableNetCurrent
Inventories, net (includes LIFO debit of $3,207 and $3,572 as of December 31, 2014 and 2013, respectively) 311,108us-gaap_InventoryNet 286,371us-gaap_InventoryNet
Prepaid expenses and other 20,434us-gaap_PrepaidExpenseAndOtherAssetsCurrent 12,786us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Assets held for sale 1,125us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperation  
Total current assets 458,709us-gaap_AssetsCurrent 417,631us-gaap_AssetsCurrent
Property and equipment, at cost 366,989us-gaap_PropertyPlantAndEquipmentGross 361,368us-gaap_PropertyPlantAndEquipmentGross
Accumulated depreciation (189,603)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (170,484)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Net property and equipment 177,386us-gaap_PropertyPlantAndEquipmentNet 190,884us-gaap_PropertyPlantAndEquipmentNet
Goodwill 16,951us-gaap_Goodwill 40,787us-gaap_Goodwill
Intangible assets, net 33,646us-gaap_IntangibleAssetsNetExcludingGoodwill 34,535us-gaap_IntangibleAssetsNetExcludingGoodwill
Other long-term assets 14,056us-gaap_OtherAssetsNoncurrent 13,512us-gaap_OtherAssetsNoncurrent
Total assets 700,748us-gaap_Assets 697,349us-gaap_Assets
Liabilities    
Current portion of long-term debt 3,530us-gaap_LongTermDebtCurrent 13,090us-gaap_LongTermDebtCurrent
Accounts payable 91,252us-gaap_AccountsPayableCurrent 126,012us-gaap_AccountsPayableCurrent
Accrued payroll 10,224us-gaap_EmployeeRelatedLiabilitiesCurrent 10,723us-gaap_EmployeeRelatedLiabilitiesCurrent
Other accrued liabilities 26,971us-gaap_OtherAccruedLiabilitiesCurrent 15,808us-gaap_OtherAccruedLiabilitiesCurrent
Total current liabilities 131,977us-gaap_LiabilitiesCurrent 165,633us-gaap_LiabilitiesCurrent
Credit facility revolver 244,090us-gaap_LongTermLineOfCredit 146,075us-gaap_LongTermLineOfCredit
Long-term debt   40,104us-gaap_LongTermDebtNoncurrent
Other long-term liabilities 13,249us-gaap_OtherLiabilitiesNoncurrent 13,445us-gaap_OtherLiabilitiesNoncurrent
Deferred income taxes 30,651us-gaap_DeferredTaxLiabilitiesNoncurrent 33,476us-gaap_DeferredTaxLiabilitiesNoncurrent
Total liabilities 419,967us-gaap_Liabilities 398,733us-gaap_Liabilities
Shareholders' Equity    
Preferred stock, without par value, 5,000 shares authorized, no shares issued or outstanding 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, without par value, 20,000 shares authorized, 10,984 and 10,964 shares issued and outstanding 126,339us-gaap_CommonStockValue 124,118us-gaap_CommonStockValue
Accumulated other comprehensive loss (549)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (437)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Retained earnings 154,991us-gaap_RetainedEarningsAccumulatedDeficit 174,935us-gaap_RetainedEarningsAccumulatedDeficit
Total shareholders' equity 280,781us-gaap_StockholdersEquity 298,616us-gaap_StockholdersEquity
Total liabilities and shareholders' equity $ 700,748us-gaap_LiabilitiesAndStockholdersEquity $ 697,349us-gaap_LiabilitiesAndStockholdersEquity