XML 36 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (Current Period Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Assets    
Cash and cash equivalents $ 4,914us-gaap_CashAndCashEquivalentsAtCarryingValue $ 2,238us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 151,477us-gaap_AccountsReceivableNetCurrent 123,804us-gaap_AccountsReceivableNetCurrent
Inventories, net (includes LIFO debit of $3,457 as of March 31, 2015 and $3,207 as of December 31, 2014) 280,266us-gaap_InventoryNet 311,108us-gaap_InventoryNet
Prepaid expenses and other 15,359us-gaap_PrepaidExpenseAndOtherAssetsCurrent 20,434us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Assets held for sale 1,125us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperation 1,125us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperation
Total current assets 453,141us-gaap_AssetsCurrent 458,709us-gaap_AssetsCurrent
Property and equipment, at cost 366,754us-gaap_PropertyPlantAndEquipmentGross 366,989us-gaap_PropertyPlantAndEquipmentGross
Accumulated depreciation (192,267)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (189,603)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Net property and equipment 174,487us-gaap_PropertyPlantAndEquipmentNet 177,386us-gaap_PropertyPlantAndEquipmentNet
Goodwill 16,951us-gaap_Goodwill 16,951us-gaap_Goodwill
Intangible assets, net 33,424us-gaap_IntangibleAssetsNetExcludingGoodwill 33,646us-gaap_IntangibleAssetsNetExcludingGoodwill
Other long-term assets 14,091us-gaap_OtherAssetsNoncurrent 14,056us-gaap_OtherAssetsNoncurrent
Total assets 692,094us-gaap_Assets 700,748us-gaap_Assets
Liabilities    
Current portion of long-term debt 3,530us-gaap_LongTermDebtCurrent 3,530us-gaap_LongTermDebtCurrent
Accounts payable 97,308us-gaap_AccountsPayableCurrent 91,252us-gaap_AccountsPayableCurrent
Accrued payroll 9,457us-gaap_EmployeeRelatedLiabilitiesCurrent 10,224us-gaap_EmployeeRelatedLiabilitiesCurrent
Other accrued liabilities 24,989us-gaap_OtherAccruedLiabilitiesCurrent 26,971us-gaap_OtherAccruedLiabilitiesCurrent
Total current liabilities 135,284us-gaap_LiabilitiesCurrent 131,977us-gaap_LiabilitiesCurrent
Credit facility revolver 234,100us-gaap_LongTermLineOfCredit 244,090us-gaap_LongTermLineOfCredit
Other long-term liabilities 11,649us-gaap_OtherLiabilitiesNoncurrent 13,249us-gaap_OtherLiabilitiesNoncurrent
Deferred income taxes 29,104us-gaap_DeferredTaxLiabilitiesNoncurrent 30,651us-gaap_DeferredTaxLiabilitiesNoncurrent
Total liabilities 410,137us-gaap_Liabilities 419,967us-gaap_Liabilities
Shareholders' Equity    
Preferred stock 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock 127,301us-gaap_CommonStockValue 126,339us-gaap_CommonStockValue
Accumulated other comprehensive loss (1,185)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (549)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Retained earnings 155,841us-gaap_RetainedEarningsAccumulatedDeficit 154,991us-gaap_RetainedEarningsAccumulatedDeficit
Total shareholders' equity 281,957us-gaap_StockholdersEquity 280,781us-gaap_StockholdersEquity
Total liabilities and shareholders' equity $ 692,094us-gaap_LiabilitiesAndStockholdersEquity $ 700,748us-gaap_LiabilitiesAndStockholdersEquity