XML 34 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Assets    
Cash and cash equivalents $ 5,040,000 $ 2,238,000
Accounts receivable, net 115,155,000 123,804,000
Inventories, net (includes LIFO debit of $4,932 as of September 30, 2015 and $3,207 as of December 31, 2014) 229,031,000 311,108,000
Prepaid expenses and other $ 7,753,000 20,434,000
Assets held for sale 1,125,000
Total current assets $ 356,979,000 458,709,000
Property and equipment, at cost 370,909,000 366,989,000
Accumulated depreciation (201,136,000) (189,603,000)
Net property and equipment 169,773,000 177,386,000
Goodwill 500,000 16,951,000
Intangible assets, net 24,980,000 33,646,000
Other long-term assets 12,766,000 14,056,000
Total assets 564,998,000 700,748,000
Liabilities    
Current portion of long-term debt 2,690,000 3,530,000
Accounts payable 57,395,000 91,252,000
Accrued payroll 8,364,000 10,224,000
Other accrued liabilities 16,967,000 26,971,000
Total current liabilities 85,416,000 131,977,000
Credit facility revolver 185,180,000 244,090,000
Other long-term liabilities 10,742,000 13,249,000
Deferred income taxes 23,655,000 30,651,000
Total liabilities $ 304,993,000 $ 419,967,000
Shareholders' Equity    
Preferred stock
Common stock $ 128,033,000 $ 126,339,000
Accumulated other comprehensive loss (570,000) (549,000)
Retained earnings 132,542,000 154,991,000
Total shareholders' equity 260,005,000 280,781,000
Total liabilities and shareholders' equity $ 564,998,000 $ 700,748,000