XML 37 R25.htm IDEA: XBRL DOCUMENT v3.23.3
Note 2 - Acquisitions (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Details of Acquisition (in thousands)

 

Total

 
     

Assets acquired

    

Cash and cash equivalents

 $1,728 

Accounts receivable, net

  10,597 

Prepaid expenses and other

  740 

Inventories, net

  17,236 

Property and equipment

  20,408 

Goodwill

  33,194 

Intangible assets

  54,740 

Right-of-use and other long-term assets

  6,930 

Total assets acquired

  145,573 

Total liabilities assumed

  (14,369)

Cash paid

 $131,204 
Business Acquisition, Pro Forma Information [Table Text Block]
  

For the three months ended September 30, 2022

 
                 
      

Historical

  

Pro Forma

  

Pro Forma

 
  

Historical OSI

  

Metal-Fab

  

Adjustments

  

Combined

 

(in thousands, except per share amounts)

                

Pro forma (unaudited):

                

Net sales

 $634,437  $25,803  $184  $660,424 

Net income (loss)

 $12,046  $5,023  $(2,817) $14,252 
                 

Basic earnings per share

 $1.04  $0.43  $(0.24) $1.23 

Diluted earnings per share

 $1.04  $0.43  $(0.24) $1.23 
  

For the nine months ended September 30, 2022

 
                 
      

Historical

  

Pro Forma

  

Pro Forma

 
  

Historical OSI

  

Metal-Fab

  

Adjustments

  

Combined

 

(in thousands, except per share amounts)

                

Pro forma (unaudited):

                

Net sales

 $2,039,946  $72,605  $552  $2,113,103 

Net income (loss)

 $86,972  $12,868  $(10,035) $89,805 
                 

Basic earnings per share

 $7.53  $1.11  $(0.86) $7.78 

Diluted earnings per share

 $7.53  $1.11  $(0.86) $7.78