XML 29 R13.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 7 - Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

7.

Goodwill and Intangible Assets:

 

The Company’s intangible assets were recorded in connection with its acquisitions of Metal Works in 2024, CTB and Metal-Fab in 2023, Shaw Stainless & Alloy, Inc. in 2021, Action Stainless & Alloys, Inc. in 2020, EZ Dumper® hydraulic dump inserts and McCullough Industries in 2019, Berlin Metals, LLC in 2018 and Chicago Tube and Iron (CTI) in 2011. The intangible assets were evaluated on the premise of highest and best use to a market participant, primarily utilizing the income approach valuation methodology.

 

Goodwill, by reportable unit, was as follows as of December 31, 2024 and December 31, 2023, respectively. The goodwill is deductible for tax purposes.

 

(in thousands)

 

Carbon Flat Products

  

Specialty Metals Flat Products

  

Tubular and Pipe Products

  

Total

 

Balance as of December 31, 2022

  1,065   9,431   -   10,496 

Acquisitions

  33,194   -   8,401   41,595 

Impairments

  -   -   -   - 

Balance as of December 31, 2023

 $34,259  $9,431  $8,401  $52,091 

Acquisitions

  31,727   -   -   31,727 

Impairments

  -   -   -   - 

Balance as of December 31, 2024

 $65,986  $9,431  $8,401  $83,818 

  

Intangible assets, net, consisted of the following as of  December 31, 2024 and 2023, respectively:

 

  

As of Balance at December 31, 2024

 

(in thousands)

 

Gross Carrying Amount

  

Accumulated Amortization

  

Intangible Assets, Net

 
             

Customer relationships - subject to amortization

 $84,459  $(18,513) $65,946 

Covenant not to compete - subject to amortization

  3,229   (1,110)  2,119 

Technology and know-how - subject to amortization

  8,900   (922)  7,978 

Trade name - not subject to amortization

  42,068   -   42,068 
  $138,656  $(20,545) $118,111 

 

  

As of December 31, 2023

 

(in thousands)

 

Gross Carrying Amount

  

Accumulated Amortization

  

Intangible Assets, Net

 
             

Customer relationships - subject to amortization

 $62,559  $(15,084) $47,475 

Covenant not to compete - subject to amortization

  2,339   (679)  1,660 

Technology and know-how - subject to amortization

  7,000   (382)  6,618 

Trade name - not subject to amortization

  36,868   -   36,868 
  $108,766  $(16,145) $92,621 

  

The useful life of the customer relationships was determined to be ten to 26 years, based primarily on the consistent and predictable revenue source associated with the existing customer base, the present value of which extends through the amortization period. The useful life of the non-compete agreements was determined to be the length of the non-compete agreements, which range from two to five years. The useful life of the technology and know-how was determined to be 10 to 15 years. The useful life of the trade names was determined to be indefinite primarily due to their history and reputation in the marketplace, the Company’s expectation that the trade names will continue to be used, and the conclusion that there are currently no other factors identified that would limit their useful life. The Company will continue to evaluate the useful life assigned to its amortizable customer relationships and noncompete agreements in future periods.

 

During 2024, a qualitative test was performed for goodwill and the other indefinitely lived intangible assets and no indication of impairment was identified. During 2023, a quantitative test was performed for goodwill and the other indefinitely lived intangible assets and no indication of impairment was identified.

 

The Company estimates that amortization expense for its intangible assets subject to amortization will be approximately $6.1 million per year for the next year, $5.6 million for the next year, $5.1 million for the next year, $4.8 million for the next year, $4.7 million for the next year and then $3.9 million per year thereafter.