XML 84 R36.htm IDEA: XBRL DOCUMENT
v3.25.1

Note 14 - Debt (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Debt Disclosure [Abstract] |
Schedule of Debt [Table Text Block] | The table below shows the components of Debt, net as of December 31, 2024 and December 31, 2023:
|  | Fiscal Year Ended December 31, |  |  | Fiscal Year Ended December 31, |
|  | 2023 |  |  | 2024 |
Secured Debt Facility |  |  |  |  |  |
Principal amount |  | $ | 30,000,000 |  |  | $ | 52,100,000 |
Unamortized debt discount |  |  | (2,411,532 | ) |  |  | (1,188,535 | )
Unamortized debt issuance costs |  |  | (2,394,168 | ) |  |  | (1,543,742 | )
Debt, net |  | $ | 25,194,300 |  |  | $ | 49,367,723 |
Convertible Debenture |  |  |  |  |  |
Principal amount |  | $ | 20,000,000 |  |  | $ | 20,000,000 |
Unamortized debt discount |  |  | (414,854 | ) |  |  | (321,377 | )
Unamortized debt issuance costs |  |  | (99,587 | ) |  |  | (77,147 | )
Debt, net |  | $ | 19,485,559 |  |  | $ | 19,601,476 |
Total Debt, net |  | $ | 44,679,859 |  |  | $ | 68,969,199 |
Less current portion |  | $ | 7,900,000 |  |  | $ | 42,600,000 |
Non-current debt, net |  | $ | 36,779,859 |  |  | $ | 26,369,199 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration