XML 82 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Note 11 - Stock Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]

A summary of the status of stock options granted as of December 31, 2024, December 31, 2023, and June 30, 2023, and changes during the periods then ended, is presented in the table below:

 

 

Fiscal Year Ended December 31,

 

 

Six Months Ended December 31,

 

 

Fiscal Year Ended June 30,

 

 

2024

 

 

2023

 

 

2023

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

Shares

 

 

Average

 

 

Shares

 

 

Average

 

 

Shares

 

 

Average

 

 

Under

 

 

Exercise

 

 

Under

 

 

Exercise

 

 

Under

 

 

Exercise

 

 

Options

 

 

Price

 

 

Options

 

 

Price

 

 

Options

 

 

Price

 

Outstanding, beginning of
   year

 

 

100,000

 

 

$

14.50

 

 

 

100,000

 

 

$

14.50

 

 

 

100,000

 

 

$

14.50

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cancelled

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, end of year

 

 

100,000

 

 

$

14.50

 

 

 

100,000

 

 

$

14.50

 

 

 

100,000

 

 

$

14.50

 

Aggregate intrinsic value

 

$

431,000

 

 

 

 

 

$

506,000

 

 

 

 

 

$

1,133,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, end of year

 

 

100,000

 

 

$

14.50

 

 

 

100,000

 

 

$

14.50

 

 

 

100,000

 

 

$

14.50

 

Aggregate intrinsic value

 

$

431,000

 

 

 

 

 

$

506,000

 

 

 

 

 

$

1,133,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for grant, end of
   year

 

 

458,376

 

 

 

 

 

 

617,526

 

 

 

 

 

 

473,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value
   of options granted during
   the year
 (1)

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

(1) There were no options granted during the year ended December 31, 2024, six month period ended December 31, 2023 or fiscal years ended June 30, 2023.
Schedule of Unvested Restricted Stock

Below table indicates the unvested restricted stock balance as of December 31, 2024 and December 31, 2023:

 

Number of

 

 

restricted shares

 

 

unvested

 

Balance - January 1, 2024

 

 

433,528

 

Restricted shares granted

 

 

159,150

 

Restricted shares vested

 

 

(155,815

)

Balance - December 31, 2024

 

 

436,863

 

 

 

 

 

Balance - July 1, 2023

 

 

429,376

 

Restricted shares granted

 

 

10,819

 

Restricted shares vested

 

 

(6,667

)

Balance - December 31, 2023

 

 

433,528