XML 54 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Stockholders' Equity (Defitcit) - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common [Member]
Accumulated Deficit [Member]
Balance (in shares) at Jun. 30, 2022   6,860,420      
Balance at Jun. 30, 2022 $ 13,274,043 $ 68,604 $ 74,057,859 $ (2,318,182) $ (58,534,238)
Stock-based compensation 2,931,288 $ 0 2,931,288 0 0
Restricted shares activity (in shares)   85,166      
Restricted shares activity 0 $ 851 (851) 0 0
Common stock issuance (in shares)   559,461      
Common stock issuance 8,924,620 $ 5,595 8,919,025 0 0
Cost of common stock issuance (661,109) $ 0 (661,109) 0 0
Treasury shares issued in common stock issuance (in shares)   (42,525)      
Treasury shares issued in common stock issuance 2,205,284 $ (425) 0 2,205,709 0
Warrants (in shares)   313,000      
Warrants 5,858,772 $ 3,130 5,855,642 0 0
Warrant modification (382,769) 0 (382,769) 0 0
Fair value of warrants issued with common stock 2,505,284 $ 0 2,505,284 0 0
Treasury shares issued for convertible note interest payment (in shares)   7,695      
Treasury shares issued for convertible note interest payment 438,877 $ 77 199,914 238,886  
Treasury shares withheld for employee taxes (in shares)   (1,527)      
Treasury shares withheld for employee taxes (126,428) $ (15) 0 (126,413) 0
Net Income (Loss) (39,741,300) $ 0 0 0 (39,741,300)
Balance (in shares) at Jun. 30, 2023   7,781,690      
Balance at Jun. 30, 2023 (4,773,438) $ 77,817 93,424,283 0 (98,275,538)
Stock-based compensation 1,622,566 $ 0 1,622,566 0 0
Restricted shares activity (in shares)   10,819      
Restricted shares activity 0 $ 108 (108) 0 0
Common stock issuance (in shares)   1,652,915      
Common stock issuance 31,517,109 $ 16,529 31,500,580 0 0
Cost of common stock issuance (2,262,807) $ 0 (2,262,807) 0 0
Stock issued for convertible note interest payment (in shares)   8,809      
Stock issued for convertible note interest payment 166,641 $ 88 166,553 0  
Treasury shares withheld for employee taxes (48,308) 0 0 (48,308) 0
Net Income (Loss) (40,766,308) $ 0 0 0 (40,766,308)
Balance (in shares) at Dec. 31, 2023   9,454,233      
Balance at Dec. 31, 2023 (14,544,545) $ 94,542 124,451,067 (48,308) (139,041,846)
Stock-based compensation 2,638,635   2,638,635 0 0
Restricted shares activity (in shares)   159,150      
Restricted shares activity 0 $ 1,592 (1,592) 0 0
Common stock issuance (in shares)   819,565      
Common stock issuance 14,696,000 $ 8,195 14,687,805 0 0
Cost of common stock issuance (1,365,323) $ 0 (1,365,323) 0 0
Issuance of common stock from acquisitions (in shares)   1,777,398      
Issuance of common stock from acquisitions 35,331,402 $ 17,773 35,313,629 0 0
Warrants (in shares)   0      
Warrants 2,146,719 $ 0 2,146,719 0 0
Stock issued for convertible note interest payment (in shares)   20,613      
Stock issued for convertible note interest payment 400,048 $ 206 399,842 0 0
Net Income (Loss) (38,030,291) $ 0 0 0 (38,030,291)
Balance (in shares) at Dec. 31, 2024   12,230,959      
Balance at Dec. 31, 2024 $ 1,272,645 $ 122,308 $ 178,270,782 $ (48,308) $ (177,072,137)