XML 119 R71.htm IDEA: XBRL DOCUMENT v3.25.1
Note 17 - Segmented Note - Schedule of Segment Information (Details) - USD ($)
 6 Months Ended 12 Months Ended
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2023
EXPENSES:        
Claim rental expense $ (255,121) $ (589,461) $ (508,024) $ (526,279)
Exploration expense (1,815,822) (4,059,505) (3,078,202) (7,878,863)
Depreciation expense (52,620) (121,876) (120,693) (136,501)
Accretion expense (6,284) (9,542) (12,170) (11,860)
Impairment from loss, net of recovery 0 0 (7,111) (7,111)
General and administrative expense (6,752,910) (10,611,271) (11,243,873) (9,091,127)
Total expenses (8,882,757) (15,391,655) (14,970,073) (17,651,741)
Income/(loss) from equity investment in Peak Gold, LLC (6,315,595) 41,669,216 (18,125,595) (21,120,000)
Total income/(expense) from operations (15,198,352) 26,277,561 (33,095,668) (38,771,741)
OTHER INCOME/(EXPENSE):        
Interest income 68,662 352,869 81,969 29,651
Insurance recoveries 0 0 0 338,301
Interest expense (2,358,920) (11,731,622) (3,422,409) (1,959,666)
Gain/(loss) on derivative contracts (23,417,781) (54,150,141) (23,417,781) 0
Gain/(loss) on Spot sales 0 1,209,293 0 0
Unrealized gain/(loss) on marketable securities 0 (199,018) 0 0
Other income 140,083 127,366 746,582 622,155
Total other income/(expense) (25,567,956) (64,391,253) (26,011,639) (969,559)
(Loss)/income before income taxes (40,766,308) (38,113,692) (59,107,307) (39,741,300)
Total Assets 58,591,628 133,892,263 58,591,628 25,662,739
Total Liabilities (73,136,173) (132,619,618) (73,136,173) (30,436,177)
Net Assets (14,544,545) 1,272,645 (14,544,545) (4,773,438)
Johnson Tract [Member]        
EXPENSES:        
Exploration expense 0 (4,059,505)   0
Lucky Shot [Member]        
EXPENSES:        
Exploration expense (1,815,822) 0   (7,878,863)
Operating Segments [Member] | Exploration [Member]        
EXPENSES:        
Claim rental expense (255,121) (589,461)   (526,279)
Depreciation expense (47,775) (112,184)   (128,211)
Accretion expense (6,284) (9,542)   (11,860)
Impairment from loss, net of recovery 0     (7,111)
General and administrative expense (181,180) (325,500)   (545,734)
Total expenses (2,306,182) (5,096,192)   (9,098,058)
Income/(loss) from equity investment in Peak Gold, LLC 0 0   0
Total income/(expense) from operations (2,306,182) (5,096,192)   (9,098,058)
OTHER INCOME/(EXPENSE):        
Interest income 0 28,327   0
Insurance recoveries 0     338,301
Interest expense 0 0   0
Gain/(loss) on derivative contracts 0 0   0
Gain/(loss) on Spot sales   0    
Unrealized gain/(loss) on marketable securities   0    
Other income 140,083 0   622,155
Total other income/(expense) 140,083 28,327   960,456
(Loss)/income before income taxes (2,166,099) (5,067,865)   (8,137,602)
Total Assets 13,676,037 51,908,779 13,676,037 13,519,290
Total Liabilities (1,421,161) (2,143,570) (1,421,161) (2,142,059)
Net Assets 12,254,876 49,765,209 12,254,876 11,377,231
Operating Segments [Member] | Peak Gold JV [Member]        
EXPENSES:        
Claim rental expense 0 0   0
Depreciation expense 0 0   0
Accretion expense 0 0   0
Impairment from loss, net of recovery 0     0
General and administrative expense 0 0   0
Total expenses 0 0   0
Income/(loss) from equity investment in Peak Gold, LLC (6,315,595) 41,669,216   (21,120,000)
Total income/(expense) from operations (6,315,595) 41,669,216   (21,120,000)
OTHER INCOME/(EXPENSE):        
Interest income 0 0   0
Insurance recoveries 0     0
Interest expense 0 0   0
Gain/(loss) on derivative contracts (23,417,781) (54,150,141)   0
Gain/(loss) on Spot sales   1,209,293    
Unrealized gain/(loss) on marketable securities   0    
Other income 0 127,366   0
Total other income/(expense) (23,417,781) (52,813,482)   0
(Loss)/income before income taxes (29,733,376) (11,144,266)   (21,120,000)
Total Assets 28,245,465 60,706,964 28,245,465 0
Total Liabilities 23,417,781 57,692,107 23,417,781 0
Net Assets 4,827,684 3,014,857 4,827,684 0
Operating Segments [Member] | Johnson Tract [Member] | Exploration [Member]        
EXPENSES:        
Exploration expense 0 (4,059,505)   0
Operating Segments [Member] | Johnson Tract [Member] | Peak Gold JV [Member]        
EXPENSES:        
Exploration expense 0 0   0
Operating Segments [Member] | Lucky Shot [Member] | Exploration [Member]        
EXPENSES:        
Exploration expense (1,815,822) 0   (7,878,863)
Operating Segments [Member] | Lucky Shot [Member] | Peak Gold JV [Member]        
EXPENSES:        
Exploration expense 0 0   0
Corporate and Other Reconciling Items [Member]        
EXPENSES:        
Claim rental expense 0 0   0
Depreciation expense (4,845) (9,692)   (8,290)
Accretion expense 0 0   0
Impairment from loss, net of recovery 0     0
General and administrative expense (6,571,730) (10,285,771)   (8,545,393)
Total expenses (6,576,576) (10,295,463)   (8,553,683)
Income/(loss) from equity investment in Peak Gold, LLC 0 0   0
Total income/(expense) from operations (6,576,576) (10,295,463)   (8,553,683)
OTHER INCOME/(EXPENSE):        
Interest income 68,662 324,542   29,651
Insurance recoveries 0     0
Interest expense (2,358,920) (11,731,622)   (1,959,666)
Gain/(loss) on derivative contracts 0 0   0
Gain/(loss) on Spot sales   0    
Unrealized gain/(loss) on marketable securities   (199,018)    
Other income 0 0   0
Total other income/(expense) (2,290,258) (11,606,098)   (1,930,015)
(Loss)/income before income taxes (8,866,834) (21,901,561)   (10,483,698)
Total Assets 16,670,126 21,276,520 16,670,126 12,143,449
Total Liabilities (48,297,231) (72,783,941) (48,297,231) (28,294,118)
Net Assets (31,627,105) (51,507,421) $ (31,627,105) (16,150,669)
Corporate and Other Reconciling Items [Member] | Johnson Tract [Member]        
EXPENSES:        
Exploration expense 0 0   0
Corporate and Other Reconciling Items [Member] | Lucky Shot [Member]        
EXPENSES:        
Exploration expense $ 0 $ 0   $ 0