XML 50 R31.htm IDEA: XBRL DOCUMENT
v3.25.2

SEGMENT INFORMATION | 12 Months Ended
--- | ---
Dec. 31, 2024
Segment Reporting [Abstract] |
SEGMENT INFORMATION | SEGMENT INFORMATION The Company's reportable segments are determined by the Chief Executive Officer, who is the designated chief operating decision maker, based upon information provided about the Company's products and services offered, primarily distinguished between Banking, Wealth Management and Corporate. They are also distinguished by the level of information provided to the chief operating decision maker, who uses such information to review performance of various components of the business, which are then aggregated if operating performance, products and services, and customers are similar. The chief operating decision maker analyzes the financial performance of the Company's segments, allocates resources and assesses compensation of certain employees by evaluating revenue streams, significant expenses and budget to actual results. The performance of the Banking segment is assessed by monitoring the margin between interest income and interest expense related to loans, investments, deposits and other borrowings. Pretax profit and loss is used to assess the performance of the Wealth Management segment. Interest expense, provisions for credit losses and payroll provide the significant expenses in the Banking segment, while payroll provides the significant expenses in the Wealth Management segment. The Banking segment provides a wide range of financial products and services to consumers and businesses, including commercial, commercial real estate, mortgage and other consumer loan products; commercial equipment financing; mortgage loan sales and servicing; letters of credit; various types of deposit products, including checking, savings and time deposit accounts; merchant services; and corporate treasury management services. The Wealth Management segment consists of trust and fiduciary services, brokerage and retirement planning services. The Corporate segment includes the holding company financing and investment activities, administrative expenses, as well as the elimination of intercompany transactions. The Corporate segment also included our captive insurance business unit for the year ended December 31, 2023. This business was dissolved as of December 31, 2023. Reported segments and the financial information of the reported segments are not necessarily comparable with similar information reported by other financial institutions. Additionally, because of the interrelationships of the various segments, the information presented is not indicative of how the segments would perform if they operated as independent entities. Changes in management structure or allocation methodologies and procedures may result in future changes to previously reported segment financial data. The accounting policies of the segments are substantially the same as those described in the “Summary of Significant Accounting Policies” in Note 1 of the Company’s 2023 Annual Report on Form 10-K. Transactions between segments consist primarily of borrowed funds and servicing fees. Noninterest income and expense directly attributable to a segment are assigned to it with various shared service costs such as human resources, accounting, finance, risk management and information technology expense assigned to the Banking segment. Selected business segment financial information for the years ended December 31, 2024, 2023 and 2022 were as follows:
(dollars in thousands) | Banking |  | Wealth Management |  |  |  | Corporate |  | Total
Year Ended December 31, 2024 |  |  |  |  |  |  |  |  |
Interest income | $ | 426,113 |  |  | $ | — |  |  |  |  | $ | 15 |  |  | $ | 426,128 |
Interest expense | 180,643 |  |  | 51 |  |  |  |  | 9,088 |  |  | 189,782 |
Net interest income (expense) | 245,470 |  |  | (51) |  |  |  |  | (9,073) |  |  | 236,346 |
Provision for credit losses | 120,332 |  |  | — |  |  |  |  | — |  |  | 120,332 |
Wealth management revenue | — |  |  | 28,697 |  |  |  |  | — |  |  | 28,697 |
Credit enhancement income | 60,998 |  |  | — |  |  |  |  | — |  |  | 60,998 |
Other noninterest income | 49,123 |  |  | — |  |  |  |  | (77) |  |  | 49,046 |
Total noninterest income | 110,121 |  |  | 28,697 |  |  |  |  | (77) |  |  | 138,741 |
Salaries and employee benefits | 79,011 |  |  | 14,628 |  |  |  |  | — |  |  | 93,639 |
Depreciation expense | 4,950 |  |  | 43 |  |  |  |  | — |  |  | 4,993 |
Amortization of intangible assets | 2,900 |  |  | 1,108 |  |  |  |  | — |  |  | 4,008 |
Other noninterest expense(1) | 101,855 |  |  | 6,111 |  |  |  |  | (2,751) |  |  | 105,215 |
Total noninterest expense | 188,716 |  |  | 21,890 |  |  |  |  | (2,751) |  |  | 207,855 |
Income (loss) before income taxes (benefit) | 46,543 |  |  | 6,756 |  |  |  |  | (6,399) |  |  | 46,900 |
Income taxes (benefit) | 10,037 |  |  | 3,257 |  |  |  |  | (4,438) |  |  | 8,856 |
Net income (loss) | $ | 36,506 |  |  | $ | 3,499 |  |  |  |  | $ | (1,961) |  |  | $ | 38,044 |
Total assets | $ | 7,486,121 |  |  | $ | 32,303 |  |  |  |  | $ | (11,615) |  |  | $ | 7,506,809 |
Year Ended December 31, 2023 (restated) |  |  |  |  |  |  |  |  |
Interest income | $ | 416,997 |  |  | $ | — |  |  |  |  | $ | 103 |  |  | $ | 417,100 |
Interest expense | 159,316 |  |  | 12 |  |  |  |  | 8,951 |  |  | 168,279 |
Net interest income (expense) | 257,681 |  |  | (12) |  |  |  |  | (8,848) |  |  | 248,821 |
Provision for credit losses | 82,560 |  |  | — |  |  |  |  | — |  |  | 82,560 |
Wealth management revenue | — |  |  | 25,572 |  |  |  |  | — |  |  | 25,572 |
Credit enhancement income | 48,194 |  |  | — |  |  |  |  | — |  |  | 48,194 |
Other noninterest income | 40,830 |  |  | — |  |  |  |  | 188 |  |  | 41,018 |
Total noninterest income | 89,024 |  |  | 25,572 |  |  |  |  | 188 |  |  | 114,784 |
Salaries and employee benefits | 79,584 |  |  | 13,854 |  |  |  |  | — |  |  | 93,438 |
Depreciation expense | 4,722 |  |  | 56 |  |  |  |  | — |  |  | 4,778 |
Amortization of intangible assets | 3,564 |  |  | 1,194 |  |  |  |  | — |  |  | 4,758 |
Other noninterest expense(1) | 86,798 |  |  | 5,143 |  |  |  |  | (1,832) |  |  | 90,109 |
Total noninterest expense | 174,668 |  |  | 20,247 |  |  |  |  | (1,832) |  |  | 193,083 |
Income (loss) before income taxes (benefit) | 89,477 |  |  | 5,313 |  |  |  |  | (6,828) |  |  | 87,962 |
Income taxes (benefit) | 27,348 |  |  | 2,309 |  |  |  |  | (2,850) |  |  | 26,807 |
Net income (loss) | $ | 62,129 |  |  | $ | 3,004 |  |  |  |  | $ | (3,978) |  |  | $ | 61,155 |
Total assets | $ | 7,768,201 |  |  | $ | 31,437 |  |  |  |  | $ | (9,592) |  |  | $ | 7,790,046 |
(dollars in thousands) | Banking |  | Wealth Management |  |  |  | Corporate |  | Total
Year Ended December 31, 2022 (restated) |  |  |  |  |  |  |  |  |
Interest income | $ | 312,701 |  |  | $ | — |  |  |  |  | $ | 14 |  |  | $ | 312,715 |
Interest expense | 45,515 |  |  | — |  |  |  |  | 10,505 |  |  | 56,020 |
Net interest income (expense) | 267,186 |  |  | — |  |  |  |  | (10,491) |  |  | 256,695 |
Provision for credit losses | 76,764 |  |  | — |  |  |  |  | — |  |  | 76,764 |
Wealth management revenue | — |  |  | 25,708 |  |  |  |  | — |  |  | 25,708 |
Credit enhancement income | 69,976 |  |  | — |  |  |  |  | — |  |  | 69,976 |
Other noninterest income | 54,179 |  |  | — |  |  |  |  | 4 |  |  | 54,183 |
Total noninterest income | 124,155 |  |  | 25,708 |  |  |  |  | 4 |  |  | 149,867 |
Salaries and employee benefits | 77,822 |  |  | 12,483 |  |  |  |  | — |  |  | 90,305 |
Depreciation expense | 4,784 |  |  | 58 |  |  |  |  | — |  |  | 4,842 |
Amortization of intangible assets | 4,121 |  |  | 1,289 |  |  |  |  | — |  |  | 5,410 |
Other noninterest expense(1) | 93,703 |  |  | 4,189 |  |  |  |  | (37) |  |  | 97,855 |
Total noninterest expense | 180,430 |  |  | 18,019 |  |  |  |  | (37) |  |  | 198,412 |
Income (loss) before income taxes (benefit) | 134,147 |  |  | 7,689 |  |  |  |  | (10,450) |  |  | 131,386 |
Income taxes (benefit) | 35,391 |  |  | 2,136 |  |  |  |  | (6,378) |  |  | 31,149 |
Net income (loss) | $ | 98,756 |  |  | $ | 5,553 |  |  |  |  | $ | (4,072) |  |  | $ | 100,237 |
Total assets | $ | 7,779,531 |  |  | $ | 29,332 |  |  |  |  | $ | (15,797) |  |  | $ | 7,793,066 |
(1)Other noninterest expense for Banking includes occupancy and equipment, data processing, FDIC insurance, professional services, marketing, communications, loan expense and other miscellaneous expenses. Other noninterest expense for Wealth Management includes occupancy and equipment, data processing, professional services, marketing, communications and other miscellaneous expenses. Other noninterest expense for Corporate includes data processing, professional services, marketing and other miscellaneous expenses.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration