XML 46 R27.htm IDEA: XBRL DOCUMENT
v3.25.2

EARNINGS PER COMMON SHARE | 12 Months Ended
--- | ---
Dec. 31, 2024
Earnings Per Share [Abstract] |
EARNINGS PER COMMON SHARE | EARNINGS PER COMMON SHARE Earnings per common share is calculated utilizing the two-class method. Basic earnings per common share is calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per common share is calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of shares adjusted for the dilutive effect of common stock awards. Presented below are the calculations for basic and diluted earnings per common share for the years ended 2024, 2023, and 2022:
|  |  | Years Ended December 31,
(dollars in thousands, except per share data) |  |  |  |  | 2024 |  | 2023 (Restated) |  | 2022 (Restated)
Net income |  |  |  |  | $ | 38,044 |  |  | $ | 61,155 |  |  | $ | 100,237 |
Preferred dividends declared |  |  |  |  | (8,913) |  |  | (8,913) |  |  | (3,169) |
Net income available to common shareholders |  |  |  |  | 29,131 |  |  | 52,242 |  |  | 97,068 |
Common shareholder dividends |  |  |  |  | (26,622) |  |  | (26,234) |  |  | (25,628) |
Unvested restricted stock award dividends |  |  |  |  | (450) |  |  | (339) |  |  | (295) |
Undistributed earnings to unvested restricted stock awards |  |  |  |  | (33) |  |  | (311) |  |  | (823) |
Undistributed earnings to common shareholders |  |  |  |  | $ | 2,026 |  |  | $ | 25,358 |  |  | $ | 70,322 |
Basic |  |  |  |  |  |  |  |  |
Distributed earnings to common shareholders |  |  |  |  | $ | 26,622 |  |  | $ | 26,234 |  |  | $ | 25,628 |
Undistributed earnings to common shareholders |  |  |  |  | 2,026 |  |  | 25,358 |  |  | 70,322 |
Total common shareholders earnings, basic |  |  |  |  | $ | 28,648 |  |  | $ | 51,592 |  |  | $ | 95,950 |
Diluted |  |  |  |  |  |  |  |  |
Distributed earnings to common shareholders |  |  |  |  | $ | 26,622 |  |  | $ | 26,234 |  |  | $ | 25,628 |
Undistributed earnings to common shareholders |  |  |  |  | 2,026 |  |  | 25,358 |  |  | 70,322 |
Total common shareholders earnings |  |  |  |  | 28,648 |  |  | 51,592 |  |  | 95,950 |
Add back: |  |  |  |  |  |  |  |  |
Undistributed earnings reallocated from unvested restricted stock awards |  |  |  |  | — |  |  | — |  |  | 2 |
Total common shareholders earnings, diluted |  |  |  |  | $ | 28,648 |  |  | $ | 51,592 |  |  | $ | 95,952 |
Weighted average common shares outstanding, basic |  |  |  |  | 21,731,689 |  |  | 22,115,869 |  |  | 22,341,498 |
Dilutive effect of options |  |  |  |  | 6,269 |  |  | 8,533 |  |  | 54,200 |
Weighted average common shares outstanding, diluted |  |  |  |  | 21,737,958 |  |  | 22,124,402 |  |  | 22,395,698 |
Basic earnings per common share |  |  |  |  | $ | 1.32 |  |  | $ | 2.33 |  |  | $ | 4.29 |
Diluted earnings per common share |  |  |  |  | 1.32 |  |  | 2.33 |  |  | 4.28 |
Antidilutive stock options(1) |  |  |  |  | 274,861 |  |  | 302,020 |  |  | 265,831 |
(1)The diluted earnings per common share computation excludes antidilutive stock options because the exercise prices of these stock options exceeded the average market prices of the Company's common shares for those respective periods.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration