XML 44 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Financial Information
12 Months Ended
Dec. 31, 2017
Parent Company Financial Information [Abstract]  
Parent Company Financial Information

NOTE 24 – Parent Company Financial Information

Following is condensed financial information of Southern First Bancshares, Inc. (parent company only):

Condensed Balance Sheets

 
December 31,
(dollars in thousands)     2017     2016
Assets
Cash and cash equivalents$3,6231,949
Investment in subsidiaries159,440118,526
Other assets322,804
Total assets$163,095123,279
Liabilities and Shareholders’ Equity
Accounts payable and accrued expenses$64
Junior subordinated debentures13,40313,403
Shareholders’ equity149,686109,872
Total liabilities and shareholders’ equity$163,095123,279

Condensed Statements of Income

 
For the years ended December 31,
(dollars in thousands)     2017     2016     2015
Revenues
Interest income$1124
Total revenue1124
Expenses
Interest expense514402349
Other expenses246243829
Total expenses7606451,178
Income tax benefit262172212
Loss before equity in undistributed net income of subsidiaries(487)(471)(962)
Equity in undistributed net income of subsidiaries13,53213,50711,129
Net income$13,04513,03610,167

Condensed Statements of Cash Flows

 
For the years ended December 31,
(dollars in thousands)     2017     2016     2015
Operating activities
Net income$13,04513,03610,167
Adjustments to reconcile net income to cash provided by (used for) operating activities
Equity in undistributed net income of subsidiaries(13,532)(13,507)(11,129)
Compensation expense related to stock options and restricted stock grants1,2581,998759
(Increase) decrease in other assets2,772(449)(192)
Increase (decrease) in accounts payable and accrued expenses2(1)-
Net cash provided by (used for) operating activities3,5451,077(395)
Investing activities
Investment in subsidiaries, net(27,334)(668)(2,250)
Net cash used for investing activities(27,334)(668)(2,250)
Financing activities
Issuance of common stock24,758--
Proceeds from the exercise of stock options and warrants7051,098628
Net cash provided by financing activities25,4631,098628
Net increase (decrease) in cash and cash equivalents1,6741,507(2,017)
Cash and cash equivalents, beginning of year1,9494422,459
Cash and cash equivalents, end of year$3,6231,949442