XML 122 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of stock-based compensation expense

Stock-based compensation expense was recorded as follows:

     
For the years ended December 31,
(dollars in thousands)       2019        2018        2017
Stock option expense   $ 1,270 1,183 959
Restricted stock grant expense 428 319 299
Total stock-based compensation expense $ 1,698 1,502 1,258
Summary of the status of the stock option plan and changes

A summary of the status of the stock option plan and changes for the period is presented below:

                                                 
For the years ended December 31,
2019 2018 2017
Weighted Weighted Weighted
Weighted Average Weighted Average Weighted Average
average Remaining average Remaining average Remaining
exercise   Contractual exercise   Contractual exercise   Contractual
Shares   price Life Shares price Life Shares price Life
Outstanding at beginning of year     648,311     $ 20.74         662,841     $ 15.70         642,203     $ 11.77    
Granted 101,350 32.81 94,700 43.13 110,950 35.34
Exercised (191,497 ) 9.24 (105,630 ) 8.51 (74,437 ) 9.48
Forfeited or expired (16,750 ) 34.01 (3,600 ) 40.03 (15,875 ) 23.49
Outstanding at end of year 541,414 $ 26.65 6.3 years 648,311 $ 20.74 5.6 years 662,841 $ 15.70 5.6 years
Options exercisable at year-end 305,991 $ 20.00 4.9 years 404,851 $ 12.58 4.0 years 419,766 $ 9.20 4.1 years
Weighted average fair value of options granted during the year     $ 11.81     $ 16.76     $ 14.14
Shares available for grant 183,990 270,090 359,690
Schedule of assumptions used

The fair value of the option grant is estimated on the date of grant using the Black-Scholes option-pricing model. The following assumptions were used for grants:

             
2019 2018 2017
Dividend yield - - -
Expected life 7 years 7 years 7 years
Expected volatility       28.21%       32.07%       34.63%
Risk-free interest rate 2.59% 2.50% 2.04%
Summary of the status of the Company's nonvested restricted stock and changes

A summary of the status of the Company’s nonvested restricted stock and changes for the years ended December 31, 2019, 2018, and 2017 is as follows:

                                     
December 31,
2019 2018 2017
Weighted Weighted Weighted
Average Average Average
Restricted Grant-Date Restricted Grant-Date Restricted Grant-Date
Shares Fair Value Shares Fair Value Shares Fair Value
Nonvested at beginning of year       29,625       $ 34.00       25,000       $ 26.43       36,125       $ 20.13
Granted 14,700 33.64 13,000 42.87 6,500 35.14
Vested (10,375 ) 31.61 (8,375 ) 25.17 (17,625 ) 16.73
Forfeited (1,125 ) 28.03 - - - -
Nonvested at end of year 32,825    $ 34.78 29,625     $ 34.00 25,000     $ 26.43