XML 25 R11.htm IDEA: XBRL DOCUMENT v3.22.0.1
Loans and Allowance for Loan Losses
12 Months Ended
Dec. 31, 2021
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Loans and Allowance for Loan Losses

NOTE 4 – Loans and Allowance for Loan Losses

The Company makes loans to individuals and small businesses for various personal and commercial purposes primarily in the Upstate, Midlands, and Lowcountry regions of South Carolina, the Triangle and Triad regions of North Carolina as well as Atlanta, Georgia. The Company’s loan portfolio is not concentrated in loans to any single borrower or a relatively small number of borrowers. The Company focuses its lending activities primarily on the professional markets in these regions including doctors, dentists, and small business owners. The principal component of the loan portfolio is loans secured by real estate mortgages which account for 85.5% of total loans at December 31, 2021. Commercial loans comprise 57.3% of total real estate loans and consumer loans account for 42.7%. Commercial real estate loans are further categorized into owner occupied which represents 19.6% of total loans and non-owner occupied loans represent 26.8%. Commercial construction loans represent only 2.6% of the total loan portfolio.

In addition to monitoring potential concentrations of loans to particular borrowers or groups of borrowers, industries and geographic regions, management monitors exposure to credit risk from concentrations of lending products and practices such as loans that subject borrowers to substantial payment increases (e.g. principal deferral periods, loans with initial interest-only periods, etc.), and loans with high loan-to-value ratios. Additionally, there are industry practices that could subject the Company to increased credit risk should economic conditions change over the course of a loan’s life. For example, the Company makes variable rate loans and fixed rate principal-amortizing loans with maturities prior to the loan being fully paid (i.e. balloon payment loans). The various types of loans are individually underwritten and monitored to manage the associated risks.

The allowance for loan losses is management's estimate of credit losses inherent in the loan portfolio at the balance sheet date. We have an established process to determine the adequacy of the allowance for loan losses that assesses the losses inherent in our portfolio. While we attribute portions of the allowance to specific portfolio segments, the entire allowance is available to absorb credit losses inherent in the total loan portfolio. Our process involves procedures to appropriately consider the unique risk characteristics of our commercial and consumer loan portfolio segments. For each portfolio segment, impairment is measured individually for each impaired loan. Our allowance levels are influenced by loan volume, loan grade or delinquency status, historic loss experience and other economic conditions.

Paycheck Protection Program (“PPP”)

On March 27, 2020, President Trump signed the Coronavirus Aid, Relief, and Economic Security Act (the “CARES” Act or the “Act”) to provide emergency assistance and health care response for individuals, families, and businesses affected by the coronavirus pandemic. The Small Business Administration (“SBA”) received funding and authority through the Act to modify existing loan programs and establish a new loan program to assist small businesses nationwide adversely impacted by the COVID-19 emergency. The Act temporarily permits the SBA to guarantee 100% of certain loans under a new program titled the “Paycheck Protection Program” and also provides for forgiveness of up to the full principal amount of qualifying loans guaranteed under the PPP.

In an effort to assist our clients as best we could through the pandemic, we became an approved SBA lender in March 2020 and processed 853 loans under the PPP for a total of $97.5 million, receiving SBA lender fee income of $3.9 million. As the regulations and guidance for PPP loans and the forgiveness process continued to change and evolve, management recognized the operational risk and complexity associated with this portfolio and decided to pursue the sale of the PPP loan portfolio to a third party better suited to support and serve our PPP clients through the loan forgiveness process. The loan sale allowed our team to focus on serving our clients and proactively monitoring and addressing credit risk brought on by the pandemic. On June 26, 2020, we completed the sale of our PPP loan portfolio to The Loan Source Inc., together with its servicing partner, ACAP SME LLC, and immediately recognized SBA lender fee income of $2.2 million, net of sale and processing costs, which is included in other noninterest income in the consolidated financial statements.

The SBA offered a second round of PPP loans through May 31, 2021; however, we did not originate any new PPP loans. We did, however, receive referral fees of approximately $268,000 during the three months ended June 30, 2021 from The Loan Source Inc. for PPP loans they originated to our clients.

Portfolio Segment Methodology

Commercial

Commercial loans are assessed for estimated losses by grading each loan using various risk factors identified through periodic reviews. The Company applies historic grade-specific loss factors to each loan class. In the development of statistically derived loan grade loss factors, the Company observes historical losses over 20 quarters for each loan grade. These loss estimates are adjusted as appropriate based on additional analysis of external loss data or other risks identified from current economic conditions and credit quality trends. The allowance also includes an amount for the estimated impairment on nonaccrual commercial loans and commercial loans modified in a TDR, whether on accrual or nonaccrual status.

Consumer

For consumer loans, the Company determines the allowance on a collective basis utilizing historical losses over 20 quarters to represent its best estimate of inherent loss. The Company pools loans, generally by loan class with similar risk characteristics. The allowance also includes an amount for the estimated impairment on nonaccrual consumer loans and consumer loans modified in a TDR, whether on accrual or nonaccrual status.

84


Table of Contents

The following table summarizes the composition of our loan portfolio. Total gross loans are recorded net of deferred loan fees and costs, which totaled $5.0 million and $3.9 million as of December 31, 2021 and December 31, 2020, respectively.

 

December 31,

(dollars in thousands)

2021

2020

Commercial

Owner occupied RE

$

488,965

19.6

%

433,320

20.2

%

Non-owner occupied RE

666,833

26.8

%

585,269

27.3

%

Construction

64,425

2.6

%

61,467

2.9

%

Business

333,049

13.4

%

307,599

14.4

%

Total commercial loans

1,553,272

62.4

%

1,387,655

64.8

%

Consumer

Real estate

694,401

27.9

%

536,311

25.0

%

Home equity

154,839

6.2

%

156,957

7.3

%

Construction

59,846

2.4

%

40,525

1.9

%

Other

27,519

1.1

%

21,419

1.0

%

Total consumer loans

936,605

37.6

%

755,212

35.2

%

Total gross loans, net of deferred fees

2,489,877

100.0

%

2,142,867

100.0

%

Less – allowance for loan losses

(30,408

)

(44,149

)

Total loans, net

$

2,459,469

2,098,718

The composition of gross loans by rate type is as follows:

 

 

December 31,

(dollars in thousands)

2021

2020

Floating rate loans

$

376,805

400,506

 

Fixed rate loans

2,113,072

1,742,361

$

2,489,877

2,142,867

At December 31, 2021, approximately $936.9 million of the Company’s mortgage loans were pledged as collateral for advances from the FHLB, as set forth in Note 10.

Credit Quality Indicators

Commercial

We manage a consistent process for assessing commercial loan credit quality by monitoring our loan grading trends and past due statistics. All loans are subject to individual risk assessment. Our risk categories include Pass, Special Mention, Substandard, and Doubtful, each of which is defined by banking regulatory agencies. Delinquency statistics are also an important indicator of credit quality in the establishment of our allowance for credit losses.

We categorize our loans into risk categories based on relevant information about the ability of the borrower to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. A description of the general characteristics of the risk grades is as follows:

Pass—These loans range from minimal credit risk to average however still acceptable credit risk.  

Special mention—A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the institution’s credit position at some future date.  

Substandard—A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness, or weaknesses, that may jeopardize the liquidation of the debt. A substandard loan is characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.  

85


Table of Contents

Doubtful—A doubtful loan has all of the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of the currently existing facts, conditions and values, highly questionable and improbable.  

The following tables provide past due information for outstanding commercial loans and include loans on nonaccrual status.

 

 

December 31, 2021

Owner

Non-owner

(dollars in thousands)

occupied RE

occupied RE

Construction

Business

Total

Current

$

488,965

666,833

64,425

333,049

1,553,272

 

30-59 days past due

-

-

-

-

-

60-89 days past due

-

-

-

-

-

Greater than 90 days

-

-

-

-

-

$

488,965

666,833

64,425

333,049

1,553,272

 

December 31, 2020

 

Owner

Non-owner

occupied RE

occupied RE

Construction

Business

Total

Current

$

432,711

584,565

61,467

307,261

1,386,004

30-59 days past due

403

282

-

35

720

 

60-89 days past due

-

-

-

266

266

Greater than 90 days

206

422

-

37

665

$

433,320

585,269

61,467

307,599

1,387,655

As of December 31, 2021 and 2020, loans 30 days or more past due represented 0.09% and 0.17% of our total loan portfolio, respectively. Commercial loans 30 days or more past due were 0.00% and 0.08% as of December 31, 2021 and 2020, respectively.

The tables below provide a breakdown of outstanding commercial loans by risk category.

 

 

December 31, 2021

Owner

Non-owner

(dollars in thousands)

occupied RE

occupied RE

Construction

Business

Total

Pass

$

487,422

589,280

64,425

328,371

1,469,498

 

Special Mention

327

48,310

-

1,530

50,167

Substandard

1,216

29,243

-

3,148

33,607

Doubtful

-

-

-

-

-

$

488,965

666,833

64,425

333,049

1,553,272

 

 

December 31, 2020

Owner

Non-owner

(dollars in thousands)

occupied RE

occupied RE

Construction

Business

Total

Pass

$

430,291

576,095

61,328

301,838

1,369,552

 

Special Mention

624

587

-

1,703

2,914

Substandard

2,405

8,587

139

4,058

15,189

 

Doubtful

-

-

-

-

-

$

433,320

585,269

61,467

307,599

1,387,655

Consumer

We manage a consistent process for assessing consumer loan credit quality by monitoring our loan grading trends and past due statistics. All loans are subject to individual risk assessment. Our risk categories include Pass, Special Mention, Substandard, and Doubtful, which are defined above. Delinquency statistics are also an important indicator of credit quality in the establishment of our allowance for loan losses.

86


Table of Contents

The following tables provide past due information for outstanding consumer loans and include loans on nonaccrual status.

 

 

December 31, 2021

(dollars in thousands)

Real estate

Home equity

Construction

Other

Total

Current

693,712

153,309

59,846

27,515

934,382

 

30-59 days past due

135

1,356

-

4

1,495

60-89 days past due

-

174

-

-

174

Greater than 90 days

554

-

-

-

554

$

694,401

154,839

59,846

27,519

936,605

December 31, 2020

Real estate

Home equity

Construction

Other

Total

 

Current

$

534,648

156,657

40,525

21,419

753,249

30-59 days past due

-

-

-

-

-

60-89 days past due

332

-

-

-

332

Greater than 90 days

1,331

300

-

-

1,631

 

$

536,311

156,957

40,525

21,419

755,212

Consumer loans 30 days or more past due were 0.09% as of December 31, 2021 and 2020, respectively.

The tables below provide a breakdown of outstanding consumer loans by risk category.

 

December 31, 2021

(dollars in thousands)

Real estate

Home equity

Construction

Other

Total

 

Pass

$

684,923

148,933

59,846

27,365

921,067

Special Mention

4,294

2,986

-

129

7,409

Substandard

5,184

2,920

-

25

8,129

Doubtful

-

-

-

-

-

 

$

694,401

154,839

59,846

27,519

936,605

December 31, 2020

(dollars in thousands)

Real estate

Home equity

Construction

Other

Total

 

Pass

$

530,515

152,154

40,525

21,290

744,484

Special Mention

1,968

1,005

-

91

3,064

Substandard

3,828

3,798

-

38

7,664

 

Doubtful

-

-

-

-

-

$

536,311

156,957

40,525

21,419

755,212

87


Table of Contents

Nonperforming assets

The following table shows the nonperforming assets and the related percentage of nonperforming assets to total assets and gross loans. Generally, a loan is placed on nonaccrual status when it becomes 90 days past due as to principal or interest, or when we believe, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. A payment of interest on a loan that is classified as nonaccrual is recognized as a reduction in principal when received.

 

 

December 31,

 

(dollars in thousands)

2021

2020

 

Commercial

 

Owner occupied RE

$

-

-

 

Non-owner occupied RE

270

1,143

 

Construction

-

139

 

Business

-

195

 

Consumer

 

Real estate

989

2,536

 

Home equity

653

547

 

Construction

-

-

 

Other

-

-

 

Nonaccruing troubled debt restructurings

2,952

3,509

 

Total nonaccrual loans, including nonaccruing TDRs

4,864

8,069

 

Other real estate owned

-

1,169

 

Total nonperforming assets

$

4,864

9,238

 

Nonperforming assets as a percentage of:

 

Total assets

0.17

%

0.37

%

Gross loans

0.20

%

0.43

%

Total loans over 90 days past due

$

554

2,296

 

Loans over 90 days past due and still accruing

-

-

 

Accruing TDRs

3,299

4,893

 

Foregone interest income on the nonaccrual loans for the year ended December 31, 2021 was approximately $55,000 and approximately $61,000 for the same period in 2020.

Impaired Loans

The table below summarizes key information for impaired loans. Our impaired loans include loans on nonaccrual status and loans modified in a TDR, whether on accrual or nonaccrual status. These impaired loans may have estimated impairment which is included in the allowance for loan losses. Our commercial and consumer impaired loans are evaluated individually to determine the related allowance for loan losses.

 

December 31, 2021

 

Recorded investment

Impaired loans

Impaired loans

Unpaid

with no related

with related

Related

Principal

Impaired

allowance for

allowance for

allowance for

(dollars in thousands)

Balance

loans

loan losses

loan losses

loan losses

Commercial

Owner occupied RE

$

1,261

1,261

1,261

-

-

 

Non-owner occupied RE

2,012

1,070

270

800

171

Construction

-

-

-

-

-

Business

1,104

1,104

-

1,104

452

Total commercial

4,377

3,435

1,531

1,904

623

Consumer

Real estate

2,638

2,561

1,743

818

144

Home equity

2,206

2,044

1,989

55

55

Construction

-

-

-

-

-

Other

123

123

-

123

14

Total consumer

4,967

4,728

3,732

996

213

Total

$

9,344

8,163

5,263

2,900

836

88


Table of Contents

 

 

December 31, 2020

Recorded investment

Impaired loans

Impaired loans

Unpaid

with no related

with related

Related

Principal

Impaired

allowance for

allowance for

allowance for

(dollars in thousands)

Balance

loans

loan losses

loan losses

loan losses

Commercial

 

Owner occupied RE

$

1,753

1,649

1,497

152

76

Non-owner occupied RE

3,212

2,188

705

1,483

366

Construction

141

139

139

-

-

Business

2,892

2,449

279

2,170

897

Total commercial

7,998

6,425

2,620

3,805

1,339

Consumer

Real estate

4,362

4,031

3,108

923

190

Home equity

2,498

2,371

2,096

275

163

Construction

-

-

-

-

-

Other

135

135

-

135

17

Total consumer

6,995

6,537

5,204

1,333

370

Total

$

14,993

12,962

7,824

5,138

1,709

The following table provides the average recorded investment in impaired loans and the amount of interest income recognized on impaired loans after impairment by portfolio segment and class.

 

Year ended December 31,

 

2021

2020

2019

Average

Recognized

Average

Recognized

Average

Recognized

recorded

interest

recorded

interest

recorded

interest

(dollars in thousands)

investment

income

investment

income

investment

income

Commercial

 

Owner occupied RE

$

1,387

65

2,423

88

2,739

128

Non-owner occupied RE

3,128

182

4,217

221

4,161

255

Construction

55

-

56

6

-

-

Business

2,218

62

2,306

243

1,582

79

Total commercial

6,788

309

9,002

558

8,482

462

Consumer

Real estate

3,641

98

3,372

170

2,771

131

Home equity

1,964

85

2,128

5

853

42

Construction

-

-

-

-

-

-

Other

129

4

141

79

153

5

Total consumer

5,734

187

5,641

254

3,777

178

Total

$

12,522

496

14,643

812

12,259

640

89


Table of Contents

Allowance for Loan Losses

The following table summarizes the activity related to our allowance for loan losses:

 

Year ended December 31,

 

(dollars in thousands)

2021

2020

2019

Balance, beginning of period

$

44,149

16,642

15,762

Provision for loan losses

(12,400

)

29,600

2,300

 

Loan charge-offs:

Commercial

Owner occupied RE

-

(94

)

(110

)

Non-owner occupied RE

(837

)

(1,508

)

(239

)

Construction

-

-

-

Business

(1,181

)

(1,309

)

(910

)

Total commercial

(2,018

)

(2,911

)

(1,259

)

Consumer

Real estate

-

(134

)

-

Home equity

(139

)

(299

)

(174

)

Construction

-

-

-

Other

(9

)

(70

)

(82

)

Total consumer

(148

)

(503

)

(256

)

Total loan charge-offs

(2,166

)

(3,414

)

(1,515

)

Loan recoveries:

Commercial

Owner occupied RE

94

65

-

Non-owner occupied RE

263

670

2

Construction

-

-

-

Business

239

470

43

Total commercial

596

1,205

45

Consumer

Real estate

18

18

37

Home equity

201

69

2

Construction

-

-

-

Other

10

29

11

Total consumer

229

116

50

Total recoveries

825

1,321

95

Net loan charge-offs

(1,341

)

(2,093

)

(1,420

)

Balance, end of period

$

30,408

44,149

16,642

The following tables summarize the activity in the allowance for loan losses by our commercial and consumer portfolio segments.

Year ended December 31, 2021

(dollars in thousands)

Commercial

Consumer

Total

 

Balance, beginning of period

$

29,166

14,983

44,149

Provision

(7,014

)

(5,386

)

(12,400

)

Loan charge-offs

(2,018

)

(148

)

(2,166

)

Loan recoveries

596

229

825

Net loan charge-offs

(1,422

)

81

(1,341

)

Balance, end of period

$

20,730

9,678

30,408

Year ended December 31, 2020

Commercial

Consumer

Total

 

Balance, beginning of period

$

11,372

5,270

16,642

Provision

19,500

10,100

29,600

Loan charge-offs

(2,911

)

(503

)

(3,414

)

Loan recoveries

1,205

116

1,321

Net loan charge-offs

(1,706

)

(387

)

(2,093

)

Balance, end of period

$

29,166

14,983

44,149

90


Table of Contents

The following table disaggregates our allowance for loan losses and recorded investment in loans by method of impairment evaluation.

December 31, 2021

Allowance for loan losses

Recorded investment in loans

 

(dollars in thousands)

Commercial

Consumer

Total

Commercial

Consumer

Total

Individually evaluated

$

623

213

836

3,435

4,728

8,163

 

Collectively evaluated

20,107

9,465

29,572

1,549,837

931,877

2,481,714

Total

$

20,730

9,678

30,408

1,553,272

936,605

2,489,877

December 31, 2020

Allowance for loan losses

Recorded investment in loans

Commercial

Consumer

Total

Commercial

Consumer

Total

 

Individually evaluated

$

1,339

370

1,709

6,425

6,537

12,962

 

Collectively evaluated

27,827

14,613

42,440

1,381,230

748,675

2,129,905

Total

$

29,166

14,983

44,149

1,387,655

755,212

2,142,867