XML 84 R72.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information (Summary of Continuing Operations by Reportable Segment) (Details) - USD ($)
 3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Segment Reporting Information [Line Items]    
Revenues, net $ 717,447,000 $ 712,157,000
Operating income 173,304,000 174,677,000
Share-based compensation expenses 5,645,000 8,129,000
Depreciation and amortization 25,875,000 22,590,000
Restructuring and other related charges 5,933,000 0
Cloud computing amortization 2,230,000 907,000
Majority-owned equity investees AOI 2,776,000 4,881,000
Adjusted operating income (loss) 215,763,000 211,184,000
Operating Segments | Domestic Operations    
Segment Reporting Information [Line Items]    
Revenues, net 611,854,000 605,543,000
Operating income 199,488,000 198,522,000
Share-based compensation expenses 4,447,000 3,673,000
Depreciation and amortization 11,854,000 12,136,000
Restructuring and other related charges 818,000  
Cloud computing amortization 5,000 7,000
Majority-owned equity investees AOI 2,776,000 4,881,000
Adjusted operating income (loss) 219,388,000 219,219,000
Operating Segments | International and Other    
Segment Reporting Information [Line Items]    
Revenues, net 108,072,000 109,851,000
Operating income 14,142,000 17,355,000
Share-based compensation expenses 839,000 754,000
Depreciation and amortization 4,771,000 4,903,000
Restructuring and other related charges 1,385,000  
Cloud computing amortization 0 0
Majority-owned equity investees AOI 0 0
Adjusted operating income (loss) 21,137,000 23,012,000
Corporate / Inter-segment Eliminations    
Segment Reporting Information [Line Items]    
Revenues, net (2,479,000) (3,237,000)
Operating income (40,326,000) (41,200,000)
Share-based compensation expenses 359,000 3,702,000
Depreciation and amortization 9,250,000 5,551,000
Restructuring and other related charges 3,730,000  
Cloud computing amortization 2,225,000 900,000
Majority-owned equity investees AOI 0 0
Adjusted operating income (loss) (24,762,000) (31,047,000)
Corporate / Inter-segment Eliminations | Domestic Operations    
Segment Reporting Information [Line Items]    
Revenues, net (2,214,000) (3,002,000)
Corporate / Inter-segment Eliminations | International and Other    
Segment Reporting Information [Line Items]    
Revenues, net (265,000) (235,000)
Subscription    
Segment Reporting Information [Line Items]    
Revenues, net 404,220,000 404,160,000
Subscription | Operating Segments | Domestic Operations    
Segment Reporting Information [Line Items]    
Revenues, net 347,530,000 343,748,000
Subscription | Operating Segments | International and Other    
Segment Reporting Information [Line Items]    
Revenues, net 56,690,000 60,412,000
Subscription | Corporate / Inter-segment Eliminations    
Segment Reporting Information [Line Items]    
Revenues, net 0 0
Content licensing and other    
Segment Reporting Information [Line Items]    
Revenues, net 133,644,000 85,071,000
Content licensing and other | Operating Segments | Domestic Operations    
Segment Reporting Information [Line Items]    
Revenues, net 103,263,000 61,254,000
Content licensing and other | Operating Segments | International and Other    
Segment Reporting Information [Line Items]    
Revenues, net 32,860,000 27,054,000
Content licensing and other | Corporate / Inter-segment Eliminations    
Segment Reporting Information [Line Items]    
Revenues, net (2,479,000) (3,237,000)
Distribution and other    
Segment Reporting Information [Line Items]    
Revenues, net 537,864,000 489,231,000
Distribution and other | Operating Segments | Domestic Operations    
Segment Reporting Information [Line Items]    
Revenues, net 450,793,000 405,002,000
Distribution and other | Operating Segments | International and Other    
Segment Reporting Information [Line Items]    
Revenues, net 89,550,000 87,466,000
Distribution and other | Corporate / Inter-segment Eliminations    
Segment Reporting Information [Line Items]    
Revenues, net (2,479,000) (3,237,000)
Advertising    
Segment Reporting Information [Line Items]    
Revenues, net 179,583,000 222,926,000
Advertising | Operating Segments | Domestic Operations    
Segment Reporting Information [Line Items]    
Revenues, net 161,061,000 200,541,000
Advertising | Operating Segments | International and Other    
Segment Reporting Information [Line Items]    
Revenues, net 18,522,000 22,385,000
Advertising | Corporate / Inter-segment Eliminations    
Segment Reporting Information [Line Items]    
Revenues, net $ 0 $ 0