XML 60 R50.htm IDEA: XBRL DOCUMENT v3.25.1
Long-Term Debt - Activity (Details)
$ in Thousands
3 Months Ended
Jul. 12, 2024
USD ($)
Mar. 29, 2025
USD ($)
Dec. 28, 2024
USD ($)
Sep. 26, 2023
USD ($)
Sep. 26, 2019
USD ($)
Information related to senior notes          
Outstanding principal   $ 2,028,190      
Aggregate principal amount   2,005,647 $ 2,020,448    
Accrued Interest          
Accrued interest   $ 8,200 31,500    
Revolving Credit Facility          
Information related to senior notes          
Weighted average interest rate   6.32%      
Revolving Credit Facility | Base rate | Minimum          
Information related to senior notes          
Interest rate added to variable base rate (as a percent) 0.50%        
Revolving Credit Facility | Base rate | Maximum          
Information related to senior notes          
Interest rate added to variable base rate (as a percent) 1.00%        
Revolving Credit Facility | SOFR | Minimum          
Information related to senior notes          
Interest rate added to variable base rate (as a percent) 1.50%        
Revolving Credit Facility | SOFR | Maximum          
Information related to senior notes          
Interest rate added to variable base rate (as a percent) 2.00%        
Revolving credit loans          
Information related to senior notes          
Outstanding principal   $ 230,000 245,000    
Outstanding letters of credit   4,700      
Available borrowing capacity   240,300      
Commitment fees (as a percent) 0.50%        
Revolving credit loans | Minimum          
Information related to senior notes          
Consolidated leverage ratio 1.75        
Revolving credit loans | Maximum          
Information related to senior notes          
Consolidated leverage ratio 7        
Senior secured leverage ratio 4        
Letters of credit facility          
Information related to senior notes          
Maximum capacity available $ 50,000        
Fronting fee (as a percent) 0.25%        
5.25% senior notes due 2027          
Information related to senior notes          
Debt issuance price (as a percent)         100.00%
Outstanding principal   550,000 $ 550,000    
Principal amount of notes   $ 550,000     $ 550,000
Interest rate (as a percent)   5.25% 5.25%   5.25%
Redemption price (as a percent)   100.00%      
8.00% senior secured notes due 2028          
Information related to senior notes          
Debt issuance price (as a percent) 100.50%     99.502%  
Outstanding principal   $ 799,315 $ 799,315    
Principal amount of notes $ 250,000   $ 799,300 $ 550,000  
Interest rate (as a percent) 8.00% 8.00% 8.00% 8.00%  
Redemption price (as a percent)   101.00%      
Aggregate principal amount (as a percent)   100.00%      
Aggregate principal amount   $ 799,300      
8.00% senior secured notes due 2028 | Redemption Prior to September 15, 2025          
Information related to senior notes          
Redemption price (as a percent)   108.00%      
Principal amount redeemed or which may redeem (as a percent)   40.00%      
8.00% senior secured notes due 2028 | Redemption beginning September 15, 2025          
Information related to senior notes          
Redemption price (as a percent)   104.00%      
8.00% senior secured notes due 2028 | Redemption on or after September 15, 2026          
Information related to senior notes          
Redemption price (as a percent)   102.00%      
8.00% senior secured notes due 2028 | Redemption on or after September 15, 2027          
Information related to senior notes          
Redemption price (as a percent)   100.00%      
Tranche B Term Loan 2026          
Information related to senior notes          
Outstanding principal   $ 448,900      
Tranche B term loans due 2029          
Information related to senior notes          
Outstanding principal   448,875 $ 450,000    
Principal amount of notes   $ 448,900 $ 450,000    
Amortization rate (as a percent)   0.25%      
Weighted average interest rate   7.82%      
Tranche B term loans due 2029 | Base rate          
Information related to senior notes          
Interest rate added to variable base rate (as a percent) 2.50%        
Tranche B term loans due 2029 | SOFR          
Information related to senior notes          
Interest rate added to variable base rate (as a percent) 3.50%