XML 50 R38.htm IDEA: XBRL DOCUMENT
v3.25.4

Long-Term Debt (Tables) | 12 Months Ended
--- | ---
Jan. 03, 2026
Long-Term Debt |
Schedule of long-term debt | Long-term debt consists of the following, as of the dates indicated (in thousands):
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ ​ ​ | January 3, 2026 | ​ ​ ​ | December 28, 2024
Revolving credit loans due 2028: | ​ | ​ | ​ | ​ | ​ | ​
Outstanding principal | ​ | $ | 215,000 | ​ | $ | 245,000
Revolving credit loans, net(1) | ​ | ​ | 215,000 | ​ | ​ | 245,000
​ | ​ | ​ | ​ | ​ | ​ | ​
Tranche B term loans due 2029: | ​ | ​ | ​ | ​ | ​ | ​
Outstanding principal | ​ | ​ | 444,375 | ​ | ​ | 450,000
Unamortized deferred debt financing costs | ​ | ​ | (3,703) | ​ | ​ | (4,497)
Unamortized discount | ​ |  | (3,649) | ​ |  | (4,432)
Tranche B term loans due 2029, net | ​ | ​ | 437,023 | ​ | ​ | 441,071
​ | ​ | ​ | ​ | ​ | ​ | ​
5.25% senior notes due 2027: | ​ | ​ | ​ | ​ | ​ | ​
Outstanding principal | ​ | ​ | 509,310 | ​ | ​ | 550,000
Unamortized deferred debt financing costs | ​ | ​ | (1,557) | ​ | ​ | (3,132)
5.25% senior notes due 2027, net | ​ |  | 507,753 | ​ | ​ | 546,868
​ | ​ | ​ | ​ | ​ | ​ | ​
8.00% senior secured notes due 2028: | ​ | ​ | ​ | ​ | ​ | ​
Outstanding principal | ​ | ​ | 799,315 | ​ | ​ | 799,315
Unamortized deferred debt financing costs | ​ | ​ | (8,226) | ​ | ​ | (10,774)
Unamortized discount | ​ | ​ | (789) | ​ | ​ | (1,032)
8.00% senior secured notes due 2028, net | ​ |  | 790,300 | ​ | ​ | 787,509
​ | ​ | ​ | ​ | ​ | ​ | ​
Total long-term debt, net of unamortized deferred debt financing costs and discount/premium | ​ | ​ | 1,950,076 | ​ | ​ | 2,020,448
Current portion of long-term debt | ​ |  | (4,500) | ​ |  | (5,625)
Long-term debt, net of unamortized deferred debt financing costs and discount/premium and excluding current portion | ​ | $ | 1,945,576 | ​ | $ | 2,014,823
(1) | Unamortized deferred debt financing costs related to our revolving credit facility were $1.7 million and $1.4 million as of January 3, 2026 and December 28, 2024, respectively. These amounts are included in other assets in the accompanying consolidated balance sheets.
Schedule of aggregate contractual maturities of long-term debt | Contractual Maturities. As of January 3, 2026, the aggregate contractual maturities of long-term debt were as follows (in thousands):
​ | ​ | ​ | ​
​ | Aggregate Contractual Maturities(1) |
Fiscal year: | ​ | ​ | ​
2026 | $ | 4,500 | ​
2027 |  | 513,810 | ​
2028 |  | 1,017,690 | ​
2029 |  | 432,000 | ​
Total | $ | 1,968,000 | ​
(1) | Fiscal years 2025 to 2029 also reflect amortization payments per calendar quarter of 0.25% of the original principal amount of our tranche B term loans due 2029.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477734/942-470-50-3 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-8 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-6 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-7 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration