XML 75 R47.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt - Schedule of Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2022
Mar. 29, 2022
Dec. 31, 2021
Mar. 31, 2021
Debt Instrument [Line Items]        
Present value of lease liabilities $ 15,493      
Long-term debt $ 2,547,059   $ 947,540  
Senior Notes | 4.375% Senior Notes, due December 2024        
Debt Instrument [Line Items]        
Interest rate of debt 4.375%      
Senior Notes | 4.500% Senior Notes, due March 2029        
Debt Instrument [Line Items]        
Interest rate of debt 4.50%     4.50%
Senior Notes | 6.625% Senior Notes, due April 2030        
Debt Instrument [Line Items]        
Interest rate of debt 6.625% 6.625%    
Carrying Amount        
Debt Instrument [Line Items]        
Total debt $ 2,561,779   949,577  
Less current maturities (14,720)   (2,037)  
Long-term debt 2,547,059   947,540  
Carrying Amount | Finance leases and other        
Debt Instrument [Line Items]        
Present value of lease liabilities 17,777   15,809  
Carrying Amount | Receivables securitization program        
Debt Instrument [Line Items]        
Long-term debt 153,823   197,026  
Carrying Amount | Senior Notes | 4.375% Senior Notes, due December 2024        
Debt Instrument [Line Items]        
Long-term debt 245,436   245,086  
Carrying Amount | Senior Notes | 4.500% Senior Notes, due March 2029        
Debt Instrument [Line Items]        
Long-term debt 492,469   491,656  
Carrying Amount | Senior Notes | 6.625% Senior Notes, due April 2030        
Debt Instrument [Line Items]        
Long-term debt 584,934   0  
Carrying Amount | Secured Debt | Term Loan A        
Debt Instrument [Line Items]        
Long-term debt 490,278   0  
Carrying Amount | Secured Debt | Term Loan B        
Debt Instrument [Line Items]        
Long-term debt 577,062   0  
Estimated Fair Value        
Debt Instrument [Line Items]        
Total debt 2,421,585   994,297  
Less current maturities (14,720)   (2,037)  
Long-term debt 2,406,865   992,260  
Estimated Fair Value | Finance leases and other        
Debt Instrument [Line Items]        
Present value of lease liabilities 17,777   15,809  
Estimated Fair Value | Receivables securitization program        
Debt Instrument [Line Items]        
Long-term debt 157,000   200,000  
Estimated Fair Value | Senior Notes | 4.375% Senior Notes, due December 2024        
Debt Instrument [Line Items]        
Long-term debt 239,179   263,263  
Estimated Fair Value | Senior Notes | 4.500% Senior Notes, due March 2029        
Debt Instrument [Line Items]        
Long-term debt 394,855   515,225  
Estimated Fair Value | Senior Notes | 6.625% Senior Notes, due April 2030        
Debt Instrument [Line Items]        
Long-term debt 526,968   0  
Estimated Fair Value | Secured Debt | Term Loan A        
Debt Instrument [Line Items]        
Long-term debt 500,000   0  
Estimated Fair Value | Secured Debt | Term Loan B        
Debt Instrument [Line Items]        
Long-term debt $ 585,806   $ 0