XML 39 R26.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

Debt (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2024
Debt Disclosure [Abstract] |
Schedule of Debt | Debt, net of unamortized deferred financing costs, consists of the following: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | March 31, 2024 |  | December 31, 2023
​ |  | Carrying |  | Estimated |  | Carrying |  | Estimated
​ | ​ | Amount | ​ | Fair Value | ​ | Amount | ​ | Fair Value
4.375% Senior Notes, due December 2024 | ​ | $ | 171,306 | ​ | $ | 169,816 | ​ | $ | 171,232 | ​ | $ | 168,754
Receivables Financing Agreement | ​ |  | 64,438 | ​ |  | 65,700 | ​ |  | — | ​ |  | —
Term Loan A | ​ |  | 385,003 | ​ |  | 389,513 | ​ |  | 387,591 | ​ |  | 390,668
4.500% Senior Notes, due March 2029 | ​ |  | 473,162 | ​ |  | 438,337 | ​ |  | 472,869 | ​ |  | 422,647
Term Loan B | ​ |  | 502,481 | ​ |  | 518,722 | ​ |  | 503,212 | ​ |  | 518,293
6.625% Senior Notes, due April 2030 | ​ |  | 540,947 | ​ |  | 547,661 | ​ |  | 540,445 | ​ |  | 529,472
Finance leases and other | ​ |  | 16,326 | ​ |  | 16,326 | ​ |  | 22,153 | ​ |  | 22,153
Total debt | ​ |  | 2,153,663 | ​ |  | 2,146,075 | ​ |  | 2,097,502 | ​ |  | 2,051,987
Less current maturities | ​ |  | (207,658) | ​ |  | (207,658) | ​ |  | (206,904) | ​ |  | (206,904)
Long-term debt | ​ | $ | 1,946,005 | ​ | $ | 1,938,417 | ​ | $ | 1,890,598 | ​ | $ | 1,845,083
Schedule of Maturities of Long-Term Debt | As of March 31, 2024, scheduled future principal payments of debt, excluding finance leases and other, were as follows: ​
​ | ​ | ​ | ​
Year |  | ​ | ​
2024 (remainder) | ​ | $ | 194,572
2025 | ​ |  | 106,075
2026 | ​ |  | 43,500
2027 | ​ |  | 305,375
2028 | ​ |  | 6,000
2029 | ​ |  | 965,654
2030 | ​ |  | 552,189

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration