XML 46 R35.htm IDEA: XBRL DOCUMENT

Debt (Tables)

6 Months Ended

Jun. 30, 2025

Debt Disclosure [Abstract]

Schedule of Debt

Debt, net of unamortized deferred financing costs, as of June 30, 2025 and December 31, 2024 consisted of the following:


		June 30, 2025						December 31, 2024
		Carrying			Estimated			Carrying			Estimated
		Amount			Fair Value			Amount			Fair Value
Term Loan A		$	323,802		$	329,513		$	322,957		$	327,066
Revolving Credit Facility			135,000			135,000			—			—
4.500% Senior Notes, due March 2029			474,526			429,544			473,976			427,117
Term Loan B			501,180			511,322			499,871			518,665
6.625% Senior Notes, due April 2030			543,237			518,886			542,311			518,671
Other			—			—			2,144			2,144
Total debt			1,977,745			1,924,265			1,841,259			1,793,663
Less current maturities			(383,000)			(383,000)			(42,866)			(42,866)
Long-term debt		$	1,594,745		$	1,541,265		$	1,798,393		$	1,750,797

Schedule of Maturities of Long-Term Debt

As of June 30, 2025, future principal payments due under our debt agreements or anticipated to be repaid within twelve months, excluding other, were as follows:


Year
2025 (remainder)		$	383,000
2026			—
2027			135,000
2028			—
2029			932,904
2030			552,189