XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Changes in Equity (Deficit) - USD ($)
shares in Thousands, $ in Thousands
Common Stock
Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Total
Beginning balance (in shares) at Dec. 31, 2023 76,546        
Beginning balance at Dec. 31, 2023 $ 153,092 $ 434,185 $ 389,845 $ (31,818) $ 945,304
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss     (21,886)   (21,886)
Other comprehensive loss       (11,619) (11,619)
Share-based compensation expense, exercises and other (in shares) (97)        
Share-based compensation expense, exercises and other $ (195) 4,402     4,207
Ending balance (in shares) at Mar. 31, 2024 76,449        
Ending balance at Mar. 31, 2024 $ 152,897 438,587 367,959 (43,437) 916,006
Beginning balance (in shares) at Dec. 31, 2023 76,546        
Beginning balance at Dec. 31, 2023 $ 153,092 434,185 389,845 (31,818) 945,304
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss         (53,799)
Other comprehensive loss       (16,926) (16,926)
Ending balance (in shares) at Jun. 30, 2024 77,008        
Ending balance at Jun. 30, 2024 $ 154,096 440,442 336,046 (48,744) 881,840
Beginning balance (in shares) at Mar. 31, 2024 76,449        
Beginning balance at Mar. 31, 2024 $ 152,897 438,587 367,959 (43,437) 916,006
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss     (31,913)   (31,913)
Other comprehensive loss       (5,307) (5,307)
Share-based compensation expense, exercises and other (in shares) 559        
Share-based compensation expense, exercises and other $ 1,199 1,855     3,054
Ending balance (in shares) at Jun. 30, 2024 77,008        
Ending balance at Jun. 30, 2024 $ 154,096 440,442 336,046 (48,744) $ 881,840
Beginning balance (in shares) at Dec. 31, 2024 77,199       77,199
Beginning balance at Dec. 31, 2024 $ 154,398 454,151 27,159 (49,344) $ 586,364
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss     (24,982)   (24,982)
Other comprehensive loss       5,133 5,133
Share-based compensation expense, exercises and other (in shares) 194        
Share-based compensation expense, exercises and other $ 387 5,580     5,967
Shares repurchased and retired $ (346)   (1,157)   (1,503)
Shares repurchased and retired (in shares) (173)        
Ending balance (in shares) at Mar. 31, 2025 77,220        
Ending balance at Mar. 31, 2025 $ 154,439 459,731 1,020 (44,211) $ 570,979
Beginning balance (in shares) at Dec. 31, 2024 77,199       77,199
Beginning balance at Dec. 31, 2024 $ 154,398 454,151 27,159 (49,344) $ 586,364
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss         (894,040)
Other comprehensive loss       19,125 $ 19,125
Shares repurchased and retired (in shares)         (800)
Ending balance (in shares) at Jun. 30, 2025 77,197       77,197
Ending balance at Jun. 30, 2025 $ 154,393 466,701 (871,885) (30,219) $ (281,010)
Beginning balance (in shares) at Mar. 31, 2025 77,220        
Beginning balance at Mar. 31, 2025 $ 154,439 459,731 1,020 (44,211) 570,979
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss     (869,058)   (869,058)
Other comprehensive loss       13,992 13,992
Share-based compensation expense, exercises and other (in shares) 630        
Share-based compensation expense, exercises and other $ 1,260 6,970     8,230
Shares repurchased and retired $ (1,306)   (3,847)   $ (5,153)
Shares repurchased and retired (in shares) (653)       (700)
Ending balance (in shares) at Jun. 30, 2025 77,197       77,197
Ending balance at Jun. 30, 2025 $ 154,393 $ 466,701 $ (871,885) $ (30,219) $ (281,010)