XML 18 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements Of Earnings - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Oct. 02, 2016
Sep. 27, 2015
Sep. 28, 2014
Revenues:      
Company restaurant sales $ 1,204,535 $ 1,156,863 $ 1,120,912
Franchise Rental Revenues 232,907 226,702 217,182
Franchise Royalties and Other 161,889 156,752 146,037
Total revenue 1,599,331 1,540,317 1,484,131
Company restaurant costs:      
Food and packaging 363,002 361,988 357,338
Payroll and employee benefits 334,470 313,302 308,494
Occupancy and other 264,158 246,023 247,861
Total company restaurant costs 961,630 921,313 913,693
Franchise Occupancy Expense 170,152 170,102 169,034
Franchise support and other costs 15,991 15,688 13,852
Selling, general and administrative expenses 203,816 221,145 206,788
Impairment and other charges, net 19,057 11,757 14,908
(Gains) losses on the sale of company-operated restaurants (1,230) 3,139 3,548
Total operating costs and expenses 1,369,416 1,343,144 1,321,823
Earnings from operations 229,915 197,173 162,308
Interest expense, net 31,081 18,803 15,678
Earnings from continuing operations and before income taxes 198,834 178,370 146,630
Income taxes 72,564 65,769 51,786
Earnings from continuing operations 126,270 112,601 94,844
Losses from discontinued operations, net of income tax benefit (2,197) (3,789) (5,894)
Net earnings $ 124,073 $ 108,812 $ 88,950
Net earnings per share - basic:      
Earnings from continuing operations (usd per share) $ 3.74 $ 3.00 $ 2.33
Losses from discontinued operations (usd per share) (0.07) (0.10) (0.14)
Net earnings per share (usd per share) [1] 3.68 2.89 2.18
Net earnings per share - diluted:      
Earnings from continuing operations (usd per share) 3.70 2.95 2.26
Losses from discontinued operations (usd per share) (0.06) (0.10) (0.14)
Net earnings per share (usd per share) [1] $ 3.63 $ 2.85 $ 2.12
Weighted-average shares outstanding:      
Basic (in shares) 33,735 37,587 40,781
Diluted (in shares) 34,146 38,215 41,973
Common Stock, Dividends, Per Share, Declared $ 1.20 $ 1.00 $ 0.40
Net change in fair value of derivatives $ 4,048 $ 2,011 $ 1,291
Retained Earnings [Member]      
Company restaurant costs:      
Net earnings $ 124,073 $ 108,812 $ 88,950
[1] ________________________(1) Earnings per share may not add due to rounding.