XML 30 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stockholders' Equity (Tables)
6 Months Ended
Oct. 31, 2012
Stockholders' Equity [Abstract]  
Reconciliation of the income/(loss) amounts and weighted average number of common and common equivalent shares used to determine basic and diluted earnings per share
                                 
    For the three months ended October 31,     For the six months ended October 31,  
    2012     2011     2012     2011  

Net income/(loss)

                               

Income from continuing operations

  $ 16,401     $ 948     $ 35,272     $ 3,223  

Income/(loss) from discontinued operations, net of tax

    4,784       (2,539     3,699       (4,025
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income/(loss)

  $ 21,185     $ (1,591   $ 38,971     $ (802
   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding—Basic

    65,871       64,697       65,611       64,613  

Dilutive effect of stock option and award plans

    1,403       413       1,303       517  
   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted shares outstanding

    67,274       65,110       66,914       65,130  
   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share—Basic (a)

                               

Income from continuing operations

  $ 0.25     $ 0.01     $ 0.54     $ 0.05  

Income/(loss) from discontinued operations

  $ 0.07     $ (0.04   $ 0.06     $ (0.06

Net income/(loss)

  $ 0.32     $ (0.02   $ 0.59     $ (0.01
         

Earnings per share—Diluted (a)

                               

Income from continuing operations

  $ 0.24     $ 0.01     $ 0.53     $ 0.05  

Income/(loss) from discontinued operations

  $ 0.07     $ (0.04   $ 0.06     $ (0.06

Net income/(loss)

  $ 0.31     $ (0.02   $ 0.58     $ (0.01

 

 

(a) Net income per share may not equal earnings per share from continuing plus discontinued operations due to rounding.
Number of shares and weighted average exercise prices
                                 
    For the Six Months Ended October 31,  
    2012     2011  
          Weighted-           Weighted-  
          Average           Average  
    Shares     Exercise Price     Shares     Exercise Price  

Options outstanding, beginning of year

    3,988,164     $ 4.67       3,137,565     $ 4.73  

Granted during year

    3,500       11.02       1,094,100       3.12  

Exercised during year

    (834,508     4.10       (123,500     1.64  

Canceled/forfeited during year

    (105,496     3.91       (205,333     4.89  
   

 

 

   

 

 

   

 

 

   

 

 

 

Options outstanding, end of period

    3,051,660     $ 4.86       3,902,832     $ 4.37  
   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average remaining contractual life

    6.64 years               6.12 years          
   

 

 

           

 

 

         

Options exercisable, end of period

    1,890,540     $ 5.10       2,084,359     $ 5.08  
   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average remaining contractual life

    5.34 years               5.20 years          
   

 

 

           

 

 

         
Assumptions used in valuing options
                 
    For the Six Months Ended October 31,  
    2012     2011  

Stock option grants:

               

Risk-free interest rate

    0.31     0.92 - 2.20

Expected term

    5.84 - 7.84 years       5.30 - 8.18 years  

Expected volatility

    70.0     66.9 - 74.6

Dividend yield

    0     0

Employee Stock Purchase Plan:

               

Risk-free interest rate

    0.14     0.06

Expected term

    6 months       6 months  

Expected volatility

    63.7     49.9

Dividend yield

    0     0
Fair value of PSUs using Monte-Carlo simulation
                 
    For the Six Months Ended October 31,  
    2012 (e)     2011  

Grant date fair market value

               

Smith & Wesson Holding Corporation

  $ —       $ 3.57  

NASDAQ Composite Index

  $ —       $ 2,781.91  

Volatility (a)

               

Smith & Wesson Holding Corporation

    —         67.67

NASDAQ Composite Index

    —         29.97

Correlation coefficient (b)

    —         0.46  

Risk-free interest rate (c)

    —         0.63

Dividend yield (d)

    —         0

 

(a) Volatility is calculated over the most recent period that represents the remaining term of the performance period as of the valuation date, or three years.
(b) The correlation coefficient utilizes the same historical price data used to develop the volatility assumptions.
(c) The risk-free interest rate is based on the yield of a zero-coupon U.S. Treasury bill, commensurate with the three-year performance period.
(d) We do not expect to pay dividends in the foreseeable future.
(e) There were no PSUs with market conditions granted during the six months ended October 31, 2012.
Summary of activity in unvested RSUs and PSUs
                                 
    For the Six Months Ended October 31,  
    2012     2011  
    Total # of     Weighted
Average
    Total # of     Weighted
Average
 
    Restricted     Grant Date     Restricted     Grant Date  
    Stock Units     Fair Value     Stock Units     Fair Value  

RSUs and PSUs outstanding, beginning of year

    384,140     $ 7.91       123,600     $ 5.27  

Awarded

    90,050       9.67       95,200       4.76  

Vested

    (7,667     8.11       (1,000     5.21  

Forfeited

    (47,331     5.84       (88,700     5.30  
   

 

 

   

 

 

   

 

 

   

 

 

 

RSUs and PSUs outstanding, end of period

    419,192     $ 8.06       129,100     $ 6.00