XML 19 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Apr. 30, 2022
Apr. 30, 2021
Pay vs Performance Disclosure        
Pay vs Performance Disclosure, Table

In accordance with rules adopted by the SEC, we provide the following disclosure regarding executive compensation for our principal executive officer (“PEO”), who is our CEO, and Non-PEO NEOs and our performance for the fiscal years listed below. The Compensation Committee did not consider the pay versus performance disclosure below in making its pay decisions for any of the years shown.

Year

 

Summary Compensation Table Total for Mark P. Smith1 
($)

 

Summary Compensation Table Total for Brian D. Murphy1 
($)

 

Compensation Actually Paid to Mark P. Smith1,2,3
($)

 

Compensation Actually Paid to Brian D. Murphy1,2,3 
($)

 

Average Summary Compensation Table Total for Non-PEO NEOs1 
($)

 

Average Compensation Actually Paid to Non-PEO NEOs1,2,3
($)

 

Value of Initial Fixed $100 Investment based on:4

 

Net Income
($ Thousands)

 

Adjusted EBITDAS
($ Millions)⁵

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSR
($)

 

Peer Group TSR
($)

 

 

 

 

 

(a)

 

(b)

 

(b)

 

(c)

 

(c)

 

(d)

 

(e)

 

(f)

 

(g)

 

(h)

 

(i)

 

 

2024

 

$

3,646,527

 

$

 

$

5,891,418

 

$

 

$

1,226,372

 

$

1,779,928

 

$

244

 

$

136

 

$

39,609

 

$

94.3

 

 

2023

 

$

2,305,721

 

$

 

$

694,299

 

$

 

$

765,141

 

$

521,907

 

$

167

 

$

142

 

$

36,876

 

$

95.2

 

 

2022

 

$

2,821,898

 

$

 

$

1,725,797

 

$

 

$

836,695

 

$

344,465

 

$

183

 

$

163

 

$

194,494

 

$

299.6

 

 

2021

 

$

2,704,939

 

$

206,319

 

$

4,393,799

 

$

2,051,760

 

$

785,434

 

$

1,324,456

 

$

229

 

$

198

 

$

252,049

 

$

366.6

 

1. Mark P. Smith was our Co-President and Co-Chief Executive Officer from January 15, 2020 until August 23, 2020; he has served as our Chief Executive Officer since August 24, 2020. Brian D. Murphy was our Co-President and Co-Chief Executive Officer from January 15, 2020, until his resignation on August 23, 2020 when he became the CEO of American Outdoor Brands, Inc., which we spun-off to our stockholders in August 2020. The individuals comprising the Non-PEO NEOs for each year presented are listed below.

2021

2022

2023

2024

Deana L. McPherson

Deana L. McPherson

Deana L. McPherson

Deana L. McPherson

Jeffrey D. Buchanan

Kevin A. Maxwell

Kevin A. Maxwell

Kevin A. Maxwell

Robert J. Cicero

Susan J. Cupero

Susan J. Cupero

Susan J. Cupero

Susan J. Cupero

Robert. J. Cicero

 

 

Lane A. Tobiassen

 

 

 

 

2. The amounts shown for Compensation Actually Paid have been calculated in accordance with Item 402(v) of Regulation S-K and do not reflect compensation actually earned, realized, or received by our NEOs. These amounts reflect the Summary Compensation Table Total with certain adjustments as described in footnote 3 below.

3. Compensation Actually Paid reflects the exclusions and inclusions of certain amounts for the PEOs and the Non-PEO NEOs as set forth below. Equity values are calculated in accordance with FASB ASC Topic 718. Amounts in the Exclusion of Stock Awards column are the amounts from the Stock Awards columns set forth in the Summary Compensation Table.

Year

 

Summary Compensation Table Total for Mark P. Smith
($)

 

Exclusion of Stock Awards for Mark P. Smith
($)

 

Inclusion of Equity Values for Mark P. Smith
($)

 

Compensation Actually Paid to Mark P. Smith
($)

 

 

2024

 

$

3,646,527

 

$

(2,072,864

)

$

4,317,755

 

$

5,891,418

 

 

2023

 

$

2,305,721

 

$

(1,502,872

)

$

(108,550

)

$

694,299

 

 

2022

 

$

2,821,898

 

$

(1,371,850

)

$

275,749

 

$

1,725,797

 

 

2021

 

$

2,704,939

 

$

(1,068,599

)

$

2,757,459

 

$

4,393,799

 

 

 

 

 

 

 

 

 

 

 

Year

 

Summary Compensation Table Total for Brian D. Murphy
($)

 

Exclusion of Stock Awards for Brian D. Murphy
($)

 

Inclusion of Equity Values for Brian D. Murphy
($)

 

Compensation Actually Paid to Brian D. Murphy
($)

 

 

2021

 

$

206,319

 

$

 

$

1,845,441

 

$

2,051,760

 

 

 

 

 

 

 

 

 

 

 

Year

 

Average Summary Compensation Table Total for Non-PEO NEOs
($)

 

Average Exclusion of Stock Awards for Non-PEO NEOs
($)

 

Average Inclusion of Equity Values for Non-PEO NEOs
($)

 

Average Compensation Actually Paid to Non-PEO NEOs
($)

 

 

2024

 

$

1,226,372

 

$

(493,533

)

$

1,047,089

 

$

1,779,928

 

 

2023

 

$

765,141

 

$

(367,134

)

$

123,900

 

$

521,907

 

 

2022

 

$

836,695

 

$

(351,308

)

$

(140,922

)

$

344,465

 

 

2021

 

$

785,434

 

$

(164,012

)

$

703,034

 

$

1,324,456

 

The amounts in the Inclusion of Equity Values in the tables above are derived from the amounts set forth in the following tables:

Year

 

Year-End Fair Value of Equity Awards Granted During Year That Remained Unvested as of Last Day of Year for Mark P. Smith
($)

 

Change in Fair Value from Last Day of Prior Year to Last Day of Year of Unvested Equity Awards for Mark P. Smith
($)

 

Vesting-Date Fair Value of Equity Awards Granted During Year that Vested During Year for Mark P. Smith
($)

 

Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year for Mark P. Smith
($)

 

Fair Value at Last Day of Prior Year of Equity Awards Forfeited During Year for Mark P. Smith
($)

 

Value of Dividends or Other Earnings Paid on Equity Awards Not Otherwise Included for Mark P. Smith
($)

 

Total - Inclusion of
Equity Values for Mark P. Smith
($)

 

 

2024

 

$

3,418,922

 

$

826,869

 

$

 

$

71,964

 

$

 

$

 

$

4,317,755

 

 

2023

 

$

1,154,226

 

$

(1,258,255

)

$

 

$

(4,521

)

$

 

$

 

$

(108,550

)

 

2022

 

$

835,528

 

$

(562,497

)

$

 

$

2,718

 

$

 

$

 

$

275,749

 

 

2021

 

$

943,468

 

$

1,695,528

 

$

 

$

118,463

 

$

 

$

 

$

2,757,459

 

 

Year

 

Year-End Fair Value of Equity Awards Granted During Year That Remained Unvested as of Last Day of Year for Brian D. Murphy
($)

 

Change in Fair Value from Last Day of Prior Year to Last Day of Year of Unvested Equity Awards for Brian D. Murphy
($)

 

Vesting-Date Fair Value of Equity Awards Granted During Year that Vested During Year for Brian D. Murphy
($)

 

Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year for Brian D. Murphy
($)

 

Fair Value at Last Day of Prior Year of Equity Awards Forfeited During Year for Brian D. Murphy
($)

 

Value of Dividends or Other Earnings Paid on Equity Awards Not Otherwise Included for Brian D. Murphy
($)

 

Total - Inclusion of
Equity Values for Brian D. Murphy
($)

 

 

2021

 

$

 

$

1,668,625

 

$

 

$

176,816

 

$

 

$

 

$

1,845,441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Average Year-End Fair Value of Equity Awards Granted During Year That Remained Unvested as of Last Day of Year for Non-PEO NEOs
($)

 

Average Change in Fair Value from Last Day of Prior Year to Last Day of Year of Unvested Equity Awards for Non-PEO NEOs
($)

 

Average Vesting-Date Fair Value of Equity Awards Granted During Year that Vested During Year for Non-PEO NEOs
($)

 

Average Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year for Non-PEO NEOs
($)

 

Average Fair Value at Last Day of Prior Year of Equity Awards Forfeited During Year for Non-PEO NEOs
($)

 

Average Value of Dividends or Other Earnings Paid on Equity Awards Not Otherwise Included for Non-PEO NEOs
($)

 

Total - Average Inclusion of
Equity Values for Non-PEO NEOs
($)

 

 

2024

 

$

814,038

 

$

217,659

 

$

 

$

15,392

 

$

 

$

 

$

1,047,089

 

 

2023

 

$

281,965

 

$

(154,040

)

$

 

$

(4,025

)

$

 

$

 

$

123,900

 

 

2022

 

$

161,687

 

$

(54,762

)

$

 

$

29,853

 

$

(277,700

)

$

 

$

(140,922

)

 

2021

 

$

155,563

 

$

322,806

 

$

15,616

 

$

296,420

 

$

(87,371

)

$

 

$

703,034

 

4. The Peer Group TSR set forth in this table utilizes the S&P Composite 1500 Leisure Products Index (the "S&P 1500 Leisure Products Index"), which we also utilize in the stock performance graph required by Item 201(e) of Regulation S-K included in our Annual Report for the year ended April 30, 2024. The comparison assumes $100 was invested for the period starting April 30, 2020 through the end of the listed year in the Company and in the S&P 1500 Leisure Products Index, respectively. Historical stock performance is not necessarily indicative of future stock performance.

5. We determined Adjusted EBITDAS to be the most important financial performance measure used to link our performance to Compensation Actually Paid to our PEOs and Non-PEO NEOs in fiscal year 2024. More information on Adjusted EBITDAS can be found in the Annual Performance-Based Cash Incentive Compensation section of the Compensation Discussion and Analysis of this Proxy Statement. This performance measure may not have been the most important financial performance measure for prior years, and we may determine a different financial performance measure to be the most important financial performance measure in future years.

     
Company Selected Measure Name Adjusted EBITDAS      
Named Executive Officers, Footnote Mark P. Smith was our Co-President and Co-Chief Executive Officer from January 15, 2020 until August 23, 2020; he has served as our Chief Executive Officer since August 24, 2020. Brian D. Murphy was our Co-President and Co-Chief Executive Officer from January 15, 2020, until his resignation on August 23, 2020 when he became the CEO of American Outdoor Brands, Inc., which we spun-off to our stockholders in August 2020. The individuals comprising the Non-PEO NEOs for each year presented are listed below.

2021

2022

2023

2024

Deana L. McPherson

Deana L. McPherson

Deana L. McPherson

Deana L. McPherson

Jeffrey D. Buchanan

Kevin A. Maxwell

Kevin A. Maxwell

Kevin A. Maxwell

Robert J. Cicero

Susan J. Cupero

Susan J. Cupero

Susan J. Cupero

Susan J. Cupero

Robert. J. Cicero

 

 

Lane A. Tobiassen

 

 

 

 

     
Peer Group Issuers, Footnote The Peer Group TSR set forth in this table utilizes the S&P Composite 1500 Leisure Products Index (the "S&P 1500 Leisure Products Index"), which we also utilize in the stock performance graph required by Item 201(e) of Regulation S-K included in our Annual Report for the year ended April 30, 2024. The comparison assumes $100 was invested for the period starting April 30, 2020 through the end of the listed year in the Company and in the S&P 1500 Leisure Products Index, respectively. Historical stock performance is not necessarily indicative of future stock performance.      
Adjustment To PEO Compensation, Footnote Compensation Actually Paid reflects the exclusions and inclusions of certain amounts for the PEOs and the Non-PEO NEOs as set forth below. Equity values are calculated in accordance with FASB ASC Topic 718. Amounts in the Exclusion of Stock Awards column are the amounts from the Stock Awards columns set forth in the Summary Compensation Table.

Year

 

Summary Compensation Table Total for Mark P. Smith
($)

 

Exclusion of Stock Awards for Mark P. Smith
($)

 

Inclusion of Equity Values for Mark P. Smith
($)

 

Compensation Actually Paid to Mark P. Smith
($)

 

 

2024

 

$

3,646,527

 

$

(2,072,864

)

$

4,317,755

 

$

5,891,418

 

 

2023

 

$

2,305,721

 

$

(1,502,872

)

$

(108,550

)

$

694,299

 

 

2022

 

$

2,821,898

 

$

(1,371,850

)

$

275,749

 

$

1,725,797

 

 

2021

 

$

2,704,939

 

$

(1,068,599

)

$

2,757,459

 

$

4,393,799

 

 

 

 

 

 

 

 

 

 

 

Year

 

Summary Compensation Table Total for Brian D. Murphy
($)

 

Exclusion of Stock Awards for Brian D. Murphy
($)

 

Inclusion of Equity Values for Brian D. Murphy
($)

 

Compensation Actually Paid to Brian D. Murphy
($)

 

 

2021

 

$

206,319

 

$

 

$

1,845,441

 

$

2,051,760

 

 

 

 

 

 

 

 

 

 

 

Year

 

Average Summary Compensation Table Total for Non-PEO NEOs
($)

 

Average Exclusion of Stock Awards for Non-PEO NEOs
($)

 

Average Inclusion of Equity Values for Non-PEO NEOs
($)

 

Average Compensation Actually Paid to Non-PEO NEOs
($)

 

 

2024

 

$

1,226,372

 

$

(493,533

)

$

1,047,089

 

$

1,779,928

 

 

2023

 

$

765,141

 

$

(367,134

)

$

123,900

 

$

521,907

 

 

2022

 

$

836,695

 

$

(351,308

)

$

(140,922

)

$

344,465

 

 

2021

 

$

785,434

 

$

(164,012

)

$

703,034

 

$

1,324,456

 

The amounts in the Inclusion of Equity Values in the tables above are derived from the amounts set forth in the following tables:

Year

 

Year-End Fair Value of Equity Awards Granted During Year That Remained Unvested as of Last Day of Year for Mark P. Smith
($)

 

Change in Fair Value from Last Day of Prior Year to Last Day of Year of Unvested Equity Awards for Mark P. Smith
($)

 

Vesting-Date Fair Value of Equity Awards Granted During Year that Vested During Year for Mark P. Smith
($)

 

Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year for Mark P. Smith
($)

 

Fair Value at Last Day of Prior Year of Equity Awards Forfeited During Year for Mark P. Smith
($)

 

Value of Dividends or Other Earnings Paid on Equity Awards Not Otherwise Included for Mark P. Smith
($)

 

Total - Inclusion of
Equity Values for Mark P. Smith
($)

 

 

2024

 

$

3,418,922

 

$

826,869

 

$

 

$

71,964

 

$

 

$

 

$

4,317,755

 

 

2023

 

$

1,154,226

 

$

(1,258,255

)

$

 

$

(4,521

)

$

 

$

 

$

(108,550

)

 

2022

 

$

835,528

 

$

(562,497

)

$

 

$

2,718

 

$

 

$

 

$

275,749

 

 

2021

 

$

943,468

 

$

1,695,528

 

$

 

$

118,463

 

$

 

$

 

$

2,757,459

 

 

Year

 

Year-End Fair Value of Equity Awards Granted During Year That Remained Unvested as of Last Day of Year for Brian D. Murphy
($)

 

Change in Fair Value from Last Day of Prior Year to Last Day of Year of Unvested Equity Awards for Brian D. Murphy
($)

 

Vesting-Date Fair Value of Equity Awards Granted During Year that Vested During Year for Brian D. Murphy
($)

 

Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year for Brian D. Murphy
($)

 

Fair Value at Last Day of Prior Year of Equity Awards Forfeited During Year for Brian D. Murphy
($)

 

Value of Dividends or Other Earnings Paid on Equity Awards Not Otherwise Included for Brian D. Murphy
($)

 

Total - Inclusion of
Equity Values for Brian D. Murphy
($)

 

 

2021

 

$

 

$

1,668,625

 

$

 

$

176,816

 

$

 

$

 

$

1,845,441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Average Year-End Fair Value of Equity Awards Granted During Year That Remained Unvested as of Last Day of Year for Non-PEO NEOs
($)

 

Average Change in Fair Value from Last Day of Prior Year to Last Day of Year of Unvested Equity Awards for Non-PEO NEOs
($)

 

Average Vesting-Date Fair Value of Equity Awards Granted During Year that Vested During Year for Non-PEO NEOs
($)

 

Average Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year for Non-PEO NEOs
($)

 

Average Fair Value at Last Day of Prior Year of Equity Awards Forfeited During Year for Non-PEO NEOs
($)

 

Average Value of Dividends or Other Earnings Paid on Equity Awards Not Otherwise Included for Non-PEO NEOs
($)

 

Total - Average Inclusion of
Equity Values for Non-PEO NEOs
($)

 

 

2024

 

$

814,038

 

$

217,659

 

$

 

$

15,392

 

$

 

$

 

$

1,047,089

 

 

2023

 

$

281,965

 

$

(154,040

)

$

 

$

(4,025

)

$

 

$

 

$

123,900

 

 

2022

 

$

161,687

 

$

(54,762

)

$

 

$

29,853

 

$

(277,700

)

$

 

$

(140,922

)

 

2021

 

$

155,563

 

$

322,806

 

$

15,616

 

$

296,420

 

$

(87,371

)

$

 

$

703,034

 

     
Non-PEO NEO Average Total Compensation Amount $ 1,226,372 $ 765,141 $ 836,695 $ 785,434
Non-PEO NEO Average Compensation Actually Paid Amount $ 1,779,928 521,907 344,465 1,324,456
Adjustment to Non-PEO NEO Compensation Footnote Compensation Actually Paid reflects the exclusions and inclusions of certain amounts for the PEOs and the Non-PEO NEOs as set forth below. Equity values are calculated in accordance with FASB ASC Topic 718. Amounts in the Exclusion of Stock Awards column are the amounts from the Stock Awards columns set forth in the Summary Compensation Table.

Year

 

Summary Compensation Table Total for Mark P. Smith
($)

 

Exclusion of Stock Awards for Mark P. Smith
($)

 

Inclusion of Equity Values for Mark P. Smith
($)

 

Compensation Actually Paid to Mark P. Smith
($)

 

 

2024

 

$

3,646,527

 

$

(2,072,864

)

$

4,317,755

 

$

5,891,418

 

 

2023

 

$

2,305,721

 

$

(1,502,872

)

$

(108,550

)

$

694,299

 

 

2022

 

$

2,821,898

 

$

(1,371,850

)

$

275,749

 

$

1,725,797

 

 

2021

 

$

2,704,939

 

$

(1,068,599

)

$

2,757,459

 

$

4,393,799

 

 

 

 

 

 

 

 

 

 

 

Year

 

Summary Compensation Table Total for Brian D. Murphy
($)

 

Exclusion of Stock Awards for Brian D. Murphy
($)

 

Inclusion of Equity Values for Brian D. Murphy
($)

 

Compensation Actually Paid to Brian D. Murphy
($)

 

 

2021

 

$

206,319

 

$

 

$

1,845,441

 

$

2,051,760

 

 

 

 

 

 

 

 

 

 

 

Year

 

Average Summary Compensation Table Total for Non-PEO NEOs
($)

 

Average Exclusion of Stock Awards for Non-PEO NEOs
($)

 

Average Inclusion of Equity Values for Non-PEO NEOs
($)

 

Average Compensation Actually Paid to Non-PEO NEOs
($)

 

 

2024

 

$

1,226,372

 

$

(493,533

)

$

1,047,089

 

$

1,779,928

 

 

2023

 

$

765,141

 

$

(367,134

)

$

123,900

 

$

521,907

 

 

2022

 

$

836,695

 

$

(351,308

)

$

(140,922

)

$

344,465

 

 

2021

 

$

785,434

 

$

(164,012

)

$

703,034

 

$

1,324,456

 

The amounts in the Inclusion of Equity Values in the tables above are derived from the amounts set forth in the following tables:

Year

 

Year-End Fair Value of Equity Awards Granted During Year That Remained Unvested as of Last Day of Year for Mark P. Smith
($)

 

Change in Fair Value from Last Day of Prior Year to Last Day of Year of Unvested Equity Awards for Mark P. Smith
($)

 

Vesting-Date Fair Value of Equity Awards Granted During Year that Vested During Year for Mark P. Smith
($)

 

Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year for Mark P. Smith
($)

 

Fair Value at Last Day of Prior Year of Equity Awards Forfeited During Year for Mark P. Smith
($)

 

Value of Dividends or Other Earnings Paid on Equity Awards Not Otherwise Included for Mark P. Smith
($)

 

Total - Inclusion of
Equity Values for Mark P. Smith
($)

 

 

2024

 

$

3,418,922

 

$

826,869

 

$

 

$

71,964

 

$

 

$

 

$

4,317,755

 

 

2023

 

$

1,154,226

 

$

(1,258,255

)

$

 

$

(4,521

)

$

 

$

 

$

(108,550

)

 

2022

 

$

835,528

 

$

(562,497

)

$

 

$

2,718

 

$

 

$

 

$

275,749

 

 

2021

 

$

943,468

 

$

1,695,528

 

$

 

$

118,463

 

$

 

$

 

$

2,757,459

 

 

Year

 

Year-End Fair Value of Equity Awards Granted During Year That Remained Unvested as of Last Day of Year for Brian D. Murphy
($)

 

Change in Fair Value from Last Day of Prior Year to Last Day of Year of Unvested Equity Awards for Brian D. Murphy
($)

 

Vesting-Date Fair Value of Equity Awards Granted During Year that Vested During Year for Brian D. Murphy
($)

 

Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year for Brian D. Murphy
($)

 

Fair Value at Last Day of Prior Year of Equity Awards Forfeited During Year for Brian D. Murphy
($)

 

Value of Dividends or Other Earnings Paid on Equity Awards Not Otherwise Included for Brian D. Murphy
($)

 

Total - Inclusion of
Equity Values for Brian D. Murphy
($)

 

 

2021

 

$

 

$

1,668,625

 

$

 

$

176,816

 

$

 

$

 

$

1,845,441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Average Year-End Fair Value of Equity Awards Granted During Year That Remained Unvested as of Last Day of Year for Non-PEO NEOs
($)

 

Average Change in Fair Value from Last Day of Prior Year to Last Day of Year of Unvested Equity Awards for Non-PEO NEOs
($)

 

Average Vesting-Date Fair Value of Equity Awards Granted During Year that Vested During Year for Non-PEO NEOs
($)

 

Average Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year for Non-PEO NEOs
($)

 

Average Fair Value at Last Day of Prior Year of Equity Awards Forfeited During Year for Non-PEO NEOs
($)

 

Average Value of Dividends or Other Earnings Paid on Equity Awards Not Otherwise Included for Non-PEO NEOs
($)

 

Total - Average Inclusion of
Equity Values for Non-PEO NEOs
($)

 

 

2024

 

$

814,038

 

$

217,659

 

$

 

$

15,392

 

$

 

$

 

$

1,047,089

 

 

2023

 

$

281,965

 

$

(154,040

)

$

 

$

(4,025

)

$

 

$

 

$

123,900

 

 

2022

 

$

161,687

 

$

(54,762

)

$

 

$

29,853

 

$

(277,700

)

$

 

$

(140,922

)

 

2021

 

$

155,563

 

$

322,806

 

$

15,616

 

$

296,420

 

$

(87,371

)

$

 

$

703,034

 

     
Compensation Actually Paid vs. Total Shareholder Return

The following chart sets forth the relationship between Compensation Actually Paid to our PEOs, the average of Compensation Actually Paid to our Non-PEO NEOs, and the Company’s cumulative TSR over the four most recently completed fiscal years.

img126796016_7.jpg 

     
Compensation Actually Paid vs. Net Income

The following chart sets forth the relationship between Compensation Actually Paid to our PEOs, the average of Compensation Actually Paid to our Non-PEO NEOs, and our Net Income during the four most recently completed fiscal years.

img126796016_8.jpg 

     
Compensation Actually Paid vs. Company Selected Measure

The following chart sets forth the relationship between Compensation Actually Paid to our PEOs, the average of Compensation Actually Paid to our Non-PEO NEOs, and our Adjusted EBITDAS during the four most recently completed fiscal years.

img126796016_9.jpg 

     
Total Shareholder Return Vs Peer Group

The following chart compares our cumulative TSR over the four most recently completed fiscal years to that of the Russell 1500 Leisure Products Index over the same period.

img126796016_10.jpg 

     
Tabular List, Table

The following table presents the financial performance measures that we consider to have been the most important in linking Compensation Actually Paid to our PEOs and Non-PEO NEOs for fiscal 2024 to our performance. The measures in this table are not ranked.

Adjusted EBITDAS

Net Sales

TSR

     
Total Shareholder Return Amount $ 244 167 183 229
Peer Group Total Shareholder Return Amount 136 142 163 198
Net Income (Loss) $ 39,609,000 $ 36,876,000 $ 194,494,000 $ 252,049,000
Company Selected Measure Amount 94,300,000 95,200,000 299,600,000 366,600,000
Additional 402(v) Disclosure The amounts shown for Compensation Actually Paid have been calculated in accordance with Item 402(v) of Regulation S-K and do not reflect compensation actually earned, realized, or received by our NEOs. These amounts reflect the Summary Compensation Table Total with certain adjustments as described in footnote 3 below.      
Measure:: 1        
Pay vs Performance Disclosure        
Name Adjusted EBITDAS      
Non-GAAP Measure Description We determined Adjusted EBITDAS to be the most important financial performance measure used to link our performance to Compensation Actually Paid to our PEOs and Non-PEO NEOs in fiscal year 2024. More information on Adjusted EBITDAS can be found in the Annual Performance-Based Cash Incentive Compensation section of the Compensation Discussion and Analysis of this Proxy Statement. This performance measure may not have been the most important financial performance measure for prior years, and we may determine a different financial performance measure to be the most important financial performance measure in future years.      
Measure:: 2        
Pay vs Performance Disclosure        
Name Net Sales      
Measure:: 3        
Pay vs Performance Disclosure        
Name TSR      
Mark P. Smith [Member]        
Pay vs Performance Disclosure        
PEO Total Compensation Amount $ 3,646,527 $ 2,305,721 $ 2,821,898 $ 2,704,939
PEO Actually Paid Compensation Amount $ 5,891,418 694,299 1,725,797 4,393,799
PEO Name Mark P. Smith      
Brian D. Murphy [Member]        
Pay vs Performance Disclosure        
PEO Total Compensation Amount $ 0 0 0 206,319
PEO Actually Paid Compensation Amount $ 0 0 0 2,051,760
PEO Name Brian D. Murphy      
PEO | Mark P. Smith [Member] | Stock Awards Adjustments [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount $ (2,072,864) (1,502,872) (1,371,850) (1,068,599)
PEO | Mark P. Smith [Member] | Equity Award Adjustments [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 4,317,755 (108,550) 275,749 2,757,459
PEO | Mark P. Smith [Member] | Equity Awards Granted During Year That Remained Unvested as of Last Day of Year Adjustment [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 3,418,922 1,154,226 835,528 943,468
PEO | Mark P. Smith [Member] | Fair Value from Last Day of Prior Year to Last Day of Year of Unvested Equity Awards Adjustment [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 826,869 (1,258,255) (562,497) 1,695,528
PEO | Mark P. Smith [Member] | Fair Value of Equity Awards Granted During Year that Vested During Year Adjustment [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 0 0 0 0
PEO | Mark P. Smith [Member] | Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year Adjustment [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 71,964 (4,521) 2,718 118,463
PEO | Mark P. Smith [Member] | Fair Value at Last Day of Prior Year of Equity Awards Forfeited During Year Adjustment [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 0 0 0 0
PEO | Mark P. Smith [Member] | Value of Dividends or Other Earnings Paid on Equity Awards Not Otherwise Included Adjustment [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 0 0 0 0
PEO | Brian D. Murphy [Member] | Stock Awards Adjustments [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount       0
PEO | Brian D. Murphy [Member] | Equity Award Adjustments [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount       1,845,441
PEO | Brian D. Murphy [Member] | Equity Awards Granted During Year That Remained Unvested as of Last Day of Year Adjustment [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount       0
PEO | Brian D. Murphy [Member] | Fair Value from Last Day of Prior Year to Last Day of Year of Unvested Equity Awards Adjustment [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount       1,668,625
PEO | Brian D. Murphy [Member] | Fair Value of Equity Awards Granted During Year that Vested During Year Adjustment [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount       0
PEO | Brian D. Murphy [Member] | Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year Adjustment [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount       176,816
PEO | Brian D. Murphy [Member] | Fair Value at Last Day of Prior Year of Equity Awards Forfeited During Year Adjustment [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount       0
PEO | Brian D. Murphy [Member] | Value of Dividends or Other Earnings Paid on Equity Awards Not Otherwise Included Adjustment [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount       0
Non-PEO NEO | Stock Awards Adjustments [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (493,533) (367,134) (351,308) (164,012)
Non-PEO NEO | Equity Award Adjustments [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 1,047,089 123,900 (140,922) 703,034
Non-PEO NEO | Equity Awards Granted During Year That Remained Unvested as of Last Day of Year Adjustment [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 814,038 281,965 161,687 155,563
Non-PEO NEO | Fair Value from Last Day of Prior Year to Last Day of Year of Unvested Equity Awards Adjustment [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 217,659 (154,040) (54,762) 322,806
Non-PEO NEO | Fair Value of Equity Awards Granted During Year that Vested During Year Adjustment [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 0 0 0 15,616
Non-PEO NEO | Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year Adjustment [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 15,392 (4,025) 29,853 296,420
Non-PEO NEO | Fair Value at Last Day of Prior Year of Equity Awards Forfeited During Year Adjustment [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 0 0 (277,700) (87,371)
Non-PEO NEO | Value of Dividends or Other Earnings Paid on Equity Awards Not Otherwise Included Adjustment [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount $ 0 $ 0 $ 0 $ 0