XML 55 R36.htm IDEA: XBRL DOCUMENT v3.26.1
Stockholders' Equity (Tables)
12 Months Ended
Apr. 30, 2026
Equity [Abstract]  
Summary of Stock Compensation Expense

The following table summarizes stock compensation expense by line item for the fiscal years ended April 30, 2026, 2025, and 2024 (in thousands):

 

 

 

For the Year Ended April 30,

 

 

 

2026

 

 

2025

 

 

2024

 

Cost of sales

 

$

615

 

 

$

686

 

 

$

648

 

Research and development

 

 

340

 

 

 

625

 

 

 

77

 

Selling, marketing, and distribution

 

 

1,150

 

 

 

1,148

 

 

 

930

 

General and administrative

 

 

6,245

 

 

 

5,150

 

 

 

4,028

 

Total stock-based compensation

 

$

8,350

 

 

$

7,609

 

 

$

5,683

 

 

Share Based Payment Award Performance Shares Valuation Assumptions

We grant PSUs to our executive officers and, from time to time, certain management employees who are not executive officers. At the time of grant, we calculate the fair value of our PSUs using the Monte Carlo simulation. We incorporate the following variables into the valuation model:

 

 

 

For the Year Ended April 30,

 

 

 

2026

 

 

2025

 

 

2024

 

Grant date fair market value

 

 

 

 

 

 

 

 

 

Smith & Wesson Brands, Inc.

 

$

9.22

 

 

$

16.80

 

 

$

12.08

 

Russell 2000 Index

 

$

1,975.86

 

 

$

1,980.23

 

 

$

1,769.21

 

Volatility (a)

 

 

 

 

 

 

 

 

 

Smith & Wesson Brands, Inc.

 

 

44.70

%

 

 

50.91

%

 

 

58.46

%

Russell 2000 Index

 

 

23.56

%

 

 

22.98

%

 

 

27.08

%

Correlation coefficient (b)

 

 

0.3541

 

 

 

0.3904

 

 

 

0.3528

 

Risk-free interest rate (c)

 

 

3.66

%

 

 

4.73

%

 

 

3.81

%

Dividend yield

 

 

5.64

%

 

 

2.86

%

 

 

3.31

%

 

(a)
Expected volatility is calculated over the most recent period that represents the remaining term of the performance period as of the valuation date, or three years.
(b)
The correlation coefficient utilizes the same historical price data used to develop the volatility assumptions.
(c)
The risk-free interest rate is based on the yield of a zero-coupon U.S. Treasury bill, commensurate with the three-year performance period.
Summary of Activity for Unvested RSUs and PSUs

A summary of activity for unvested RSUs and PSUs for fiscal years 2026, 2025, and 2024 is as follows:

 

 

 

For the Year Ended April 30,

 

 

 

2026

 

 

2025

 

 

2024

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Weighted

 

 

 

Total # of

 

 

Average

 

 

Total # of

 

 

 

Average

 

 

Total # of

 

 

 

Average

 

 

 

Restricted

 

 

Grant Date

 

 

Restricted

 

 

 

Grant Date

 

 

Restricted

 

 

 

Grant Date

 

 

 

Stock Units

 

 

Fair Value

 

 

Stock Units

 

 

 

Fair Value

 

 

Stock Units

 

 

 

Fair Value

 

RSUs and PSUs outstanding, beginning of period

 

 

1,204,133

 

 

$

14.21

 

 

 

1,000,347

 

 

 

$

13.45

 

 

 

932,705

 

 

 

$

13.14

 

Awarded

 

 

841,027

 

 

 

9.38

 

 

 

629,773

 

 

 

 

15.60

 

 

 

533,940

 

 

 

 

12.07

 

Released

 

 

(390,259

)

 

 

14.07

 

 

 

(287,929

)

 

 

 

13.18

 

 

 

(283,813

)

(a)

 

 

11.54

 

Forfeited

 

 

(173,199

)

 

 

13.22

 

 

 

(138,058

)

 

 

 

17.01

 

 

 

(182,485

)

 

 

 

10.83

 

RSUs and PSUs outstanding, end of period

 

 

1,481,702

 

 

$

11.62

 

 

 

1,204,133

 

 

 

$

14.21

 

 

 

1,000,347

 

 

 

$

13.45

 

 

(a)
Includes 55,726 PSUs that vested during fiscal 2023.
Schedule of Assumptions used in Valuing ESPP Purchases

The following assumptions were used in valuing our ESPP purchases during the years ended April 30, 2026, 2025, and 2024:

 

 

For the Year Ended April 30,

 

 

2026

 

2025

 

2024

 

Risk-free interest rate

 

 

3.726

%

 

4.136

%

 

5.225

%

Expected term

 

6 months

 

6 months

 

6 months

 

Expected volatility

 

 

45.82

%

 

42.03

%

 

45.69

%

Dividend yield

 

 

4.61

%

 

4.97

%

 

3.27

%