XML 13 R17.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill And Identifiable Intangibles
9 Months Ended
Sep. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Identifiable Intangibles
9. Goodwill and Identifiable Intangible Assets

Goodwill

As more fully described in the Company’s 2018 Annual Report on Form 10-K, we test goodwill for impairment at least annually and on an interim basis if an event or circumstance indicates that it is more likely than not that an impairment loss has been incurred. The Company performed this annual assessment, on a qualitative basis, as allowed by GAAP, in the second quarter of 2019 and concluded that no impairment existed.

Changes in the net carrying amount of goodwill by segment were as follows:
(in millions)
ACCO
Brands
North America
 
ACCO
Brands
EMEA
 
ACCO
Brands
International
 
Total
 
 
 
Balance at December 31, 2018
$
375.6

 
$
165.6

 
$
167.7

 
$
708.9

Acquisitions

 

 
12.3

 
12.3

Foreign currency translation

 
(10.4
)
 
(1.1
)
 
(11.5
)
Balance at September 30, 2019
$
375.6

 
$
155.2

 
$
178.9

 
$
709.7



The goodwill balance is net of $215.1 million of accumulated impairment losses, which occurred prior to December 31, 2016.

Identifiable Intangible Assets

Foroni Acquisition

The preliminary valuation of identifiable intangible assets of $10.2 million acquired in the Foroni Acquisition includes an amortizable trade name, "Foroni®," which has been recorded at its estimated fair value. The fair value of the trade name was determined using the relief from royalty method, which is based on the present value of royalty fees derived from projected revenues. The Foroni® trade name is expected to be amortized over 23 years on a straight-line basis.

Cumberland Asset Acquisition

The valuation of identifiable intangible assets of $3.2 million acquired in the Cumberland Asset Acquisition includes an amortizable trade name and amortizable customer relationships, which have been recorded at their estimated fair values. The fair value of the trade name was determined using the relief from royalty method, which is based on the present value of royalty fees derived from projected revenues. The fair value of the customer relationships was determined using the multi-period excess earnings method which is based on the present value of the projected after-tax cash flows.

The amortizable trade name is expected to be amortized over 10 years on a straight-line basis while the customer relationships will be amortized on an accelerated basis over 7 years from January 31, 2019, the date the Cumberland assets were acquired by the Company. The allocation of the identifiable intangibles acquired in the Cumberland Asset Acquisition was as follows:
(in millions)
Fair Value
 
Remaining Useful Life Ranges
Trade name - amortizable
$
0.8

 
10 Years
Customer relationships
2.4

 
7 Years
Total identifiable intangibles acquired
$
3.2

 
 


GOBA Acquisition

The valuation of identifiable intangible assets of $10.3 million acquired in the GOBA Acquisition includes an amortizable trade name and amortizable customer relationships, which have been recorded at their estimated fair values. The fair value of the trade name was determined using the relief from royalty method, which is based on the present value of royalty fees derived from projected revenues. The fair value of the customer relationships was determined using the multi-period excess earnings method which is based on the present value of the projected after-tax cash flows.

The amortizable trade name is expected to be amortized over 15 years on a straight-line basis, while the customer relationships will be amortized on an accelerated basis over 10 years from July 2, 2018, the date GOBA was acquired by the Company. The allocation of the identifiable intangibles acquired in the GOBA Acquisition was as follows:
(in millions)
Fair Value
 
Remaining Useful Life Ranges
Trade name - amortizable
$
3.8

 
15 Years
Customer relationships
6.5

 
10 Years
Total identifiable intangibles acquired
$
10.3

 
 


The Company's gross carrying value and accumulated amortization by class of identifiable intangible assets as of September 30, 2019 and December 31, 2018, was as follows:
 
September 30, 2019
 
December 31, 2018
(in millions)
Gross
Carrying
Amounts
 
Accumulated
Amortization
 
Net
Book
Value
 
Gross
Carrying
Amounts
 
Accumulated
Amortization
 
Net
Book
Value
Indefinite-lived intangible assets:

 

 
 
 

 

 
 
Trade names
$
462.8

 
$
(44.5
)
(1) 
$
418.3

 
$
471.7

 
$
(44.5
)
(1) 
$
427.2

Amortizable intangible assets:

 

 
 
 

 

 
 
Trade names
312.9

 
(80.0
)
 
232.9

 
306.0

 
(70.5
)
 
235.5

Customer and contractual relationships
236.9

 
(135.4
)
 
101.5

 
240.2

 
(120.5
)
 
119.7

Patents
5.3

 
(1.2
)
 
4.1

 
5.5

 
(0.9
)
 
4.6

Subtotal
555.1

 
(216.6
)
 
338.5

 
551.7

 
(191.9
)
 
359.8

Total identifiable intangibles
$
1,017.9

 
$
(261.1
)
 
$
756.8

 
$
1,023.4

 
$
(236.4
)
 
$
787.0


(1)
Accumulated amortization prior to the adoption of authoritative guidance on goodwill and other intangible assets, at which time further amortization ceased.

The Company’s intangible amortization expense was $8.6 million and $9.4 million for the three months ended September 30, 2019 and 2018, respectively, and $26.8 million and $27.2 million for the nine months ended September 30, 2019 and 2018, respectively.

Estimated amortization expense for amortizable intangible assets as of September 30, 2019, for the current year and the next five years are as follows:
(in millions)
2019
 
2020
 
2021
 
2022
 
2023
 
2024
Estimated amortization expense(2)
$
35.7

 
$
32.4

 
$
28.7

 
$
25.1

 
$
22.9

 
$
21.2



(2)
Actual amounts of amortization expense may differ from estimated amounts due to changes in foreign currency exchange rates, additional intangible asset acquisitions, impairment of intangible assets, accelerated amortization of intangible assets and other events.

We test indefinite-lived intangibles for impairment at least annually and on an interim basis if an event or circumstance indicates that it is more likely than not that an impairment loss has been incurred. We performed this annual assessment, on a qualitative basis, as allowed by GAAP, in the second quarter of 2019 and concluded that no impairment existed.