XML 48 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2021
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information
Had the PowerA acquisition occurred on January 1, 2019, unaudited pro forma consolidated results of the Company for the years ended December 31, 2021, 2020 and 2019 would have been as follows:

(in millions)202120202019
Net sales$2,025.3 $1,857.2 $2,124.0 
Net income101.9 76.9 120.0 
Net income per diluted common share$1.05 $0.80 $1.19 
PowerA  
Business Acquisition [Line Items]  
Purchase Price Allocation to the Fair Value of Assets Acquired and Liabilities Assumed The following table presents the allocation of the consideration given to the fair values of the assets acquired and liabilities assumed at the date of the PowerA acquisition:
(in millions)At December 17, 2020
Calculation of Goodwill:
Purchase price, net of working capital adjustment$321.8 
Fair value of contingent consideration$18.2 
Plus fair value of liabilities assumed:
Accrued liabilities9.2 
  Fair value of liabilities assumed$9.2 
Less fair value of assets acquired:
Inventory29.3 
Property and equipment0.2 
Identifiable intangibles235.4 
Other assets13.2 
  Fair value of assets acquired$278.1 
Goodwill$71.1 
Foroni Acquisition  
Business Acquisition [Line Items]  
Purchase Price Allocation to the Fair Value of Assets Acquired and Liabilities Assumed
The following table presents the allocation of the consideration given to the fair values of the assets acquired and liabilities assumed at the date of the Foroni acquisition:
(in millions)At August 1, 2019
Calculation of Goodwill:
Purchase price, net of working capital adjustment$41.5 
Plus fair value of liabilities assumed:
Accounts payable and accrued liabilities13.9 
Deferred tax liabilities5.4 
Debt7.6 
Lease liabilities5.3 
Other non-current liabilities1.5 
  Fair value of liabilities assumed$33.7 
Less fair value of assets acquired:
Accounts receivable17.5 
Inventory12.5 
Property and equipment8.8 
Identifiable intangibles11.1 
Deferred tax assets2.7 
Right of use asset, leases5.3 
Other assets3.6 
  Fair value of assets acquired$61.5 
Goodwill$13.7 
Cumberland Asset Acquisition  
Business Acquisition [Line Items]  
Purchase Price Allocation to the Fair Value of Assets Acquired and Liabilities Assumed
The following table summarizes the fair value of assets acquired: 
(in millions)At January 31, 2019
Inventory$2.8 
Identifiable intangibles3.2 
  Fair value of assets acquired$6.0