XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Long-Term Debt and Short-Term Borrowings (Tables)
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Summary of Notes Payable and Long-Term Debt

Notes payable and long-term debt, listed in order of the priority of security interests in assets of the Company, consisted of the following as of March 31, 2022 and December 31, 2021:

 

(in millions)

 

March 31,
2022

 

 

December 31,
2021

 

Euro Senior Secured Term Loan A, due March 2026 (floating interest rate of 1.75% at March 31, 2022 and 2% at December 31, 2021)

$

 

247.8

 

$

 

254.8

 

USD Senior Secured Term Loan A, due March 2026 (floating interest rate of 2.76% at March 31, 2022 and 2.22% at December 31, 2021)

 

 

87.9

 

 

 

89.0

 

Australian Dollar Senior Secured Term Loan A, due March 2026 (floating interest rate of 2.02% at March 31, 2022 and 2.11% at December 31, 2021)

 

 

40.3

 

 

 

39.4

 

U.S. Dollar Senior Secured Revolving Credit Facility, due March 2026 (floating interest rate of 2.17% at March 31, 2022 and 2.1% at December 31, 2021)

 

 

173.0

 

 

 

13.7

 

Australian Dollar Senior Secured Revolving Credit Facility, due March 2026 (floating interest rate of 1.9% at March 31, 2022 and 2.06% at December 31, 2021)

 

 

35.3

 

 

 

25.4

 

Senior Unsecured Notes, due March 2029 (fixed interest rate of 4.25%)

 

 

575.0

 

 

 

575.0

 

Other borrowings

 

 

3.9

 

 

 

9.4

 

Total debt

 

 

1,163.2

 

 

 

1,006.7

 

Less:

 

 

 

 

 

 

Current portion

 

 

44.8

 

 

 

43.0

 

Debt issuance costs, unamortized

 

 

9.2

 

 

 

9.6

 

Long-term debt, net

$

 

1,109.2

 

$

 

954.1

 

Schedule of Maximum Consolidated Leverage Ratio
further amend the maximum Consolidated Leverage Ratio financial covenant for each of the six fiscal quarters beginning March 31, 2021 and ending June 30, 2022, as follows:

 

Quarter Ended

 

Maximum Consolidated Leverage Ratio

March 2021

 

5.25:1.00

June 2021

 

5.25:1.00

September 2021

 

4.75:1.00

December 2021

 

4.25:1.00

March 2022

 

4.25:1.00

June 2022

 

4.25:1.00

September 2022 and thereafter

 

3.75:1.00

Schedule of Applicable Rate and Undrawn Fee Based on Company's Consolidated Leverage Ratio
reflect more favorable pricing at higher Consolidated Leverage Ratio levels along with lower fees on undrawn amounts, as follows:

 

Consolidated Leverage Ratio

 

Applicable Rate on Euro/AUD/CDN Dollar Loans

 

Applicable Rate on Base Rate Loans

 

Undrawn Fee

> 4.50 to 1.00

 

2.50 %

 

1.50 %

 

0.500 %

≤ 4.50 to 1.00 and > 4.00 to 1.00

 

2.25 %

 

1.25 %

 

0.375 %

≤ 4.00 to 1.00 and > 3.50 to 1.00

 

2.00 %

 

1.00 %

 

0.350 %

≤ 3.50 to 1.00 and > 3.00 to 1.00

 

1.75 %

 

0.75 %

 

0.300 %

≤ 3.00 to 1.00 and > 2.00 to 1.00

 

1.50 %

 

0.50 %

 

0.250 %

≤ 2.00 to 1.00

 

1.25 %

 

0.25 %

 

0.200 %