XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-Term Debt and Short-Term Borrowings (Tables)
9 Months Ended
Sep. 30, 2022
Debt Disclosure [Abstract]  
Summary of Notes Payable and Long-Term Debt

Notes payable and long-term debt, listed in order of the priority of security interests in assets of the Company, consisted of the following as of September 30, 2022 and December 31, 2021:

 

(in millions)

 

September 30,
2022

 

 

December 31,
2021

 

Euro Senior Secured Term Loan A, due March 2026 (floating interest rate of 2.69% at September 30, 2022 and 2.00% at December 31, 2021)

$

 

212.2

 

$

 

254.8

 

USD Senior Secured Term Loan A, due March 2026 (floating interest rate of 5.12% at September 30, 2022 and 2.22% at December 31, 2021)

 

 

85.6

 

 

 

89.0

 

Australian Dollar Senior Secured Term Loan A, due March 2026 (floating interest rate of 5.07% at September 30, 2022 and 2.11% at December 31, 2021)

 

 

33.9

 

 

 

39.4

 

U.S. Dollar Senior Secured Revolving Credit Facility, due March 2026 (floating interest rate of 4.92% at September 30, 2022 and 2.10% at December 31, 2021)

 

 

149.9

 

 

 

13.7

 

Australian Dollar Senior Secured Revolving Credit Facility, due March 2026 (floating interest rate of 4.90% at September 30, 2022 and 2.06% at December 31, 2021)

 

 

24.0

 

 

 

25.4

 

Senior Unsecured Notes, due March 2029 (fixed interest rate of 4.25%)

 

 

575.0

 

 

 

575.0

 

Other borrowings

 

 

1.4

 

 

 

9.4

 

Total debt

 

 

1,082.0

 

 

 

1,006.7

 

Less:

 

 

 

 

 

 

Current portion

 

 

28.6

 

 

 

43.0

 

Debt issuance costs, unamortized

 

 

8.4

 

 

 

9.6

 

Long-term debt, net

$

 

1,045.0

 

$

 

954.1

 

Schedule of Maximum Consolidated Leverage Ratio the maximum Consolidated Leverage Ratio (as defined in the Credit Agreement) financial covenant for the fiscal quarters beginning March 31, 2021, as follows:

 

Quarter Ended

 

Maximum Consolidated Leverage Ratio

March 2021

 

5.25:1.00

June 2021

 

5.25:1.00

September 2021

 

4.75:1.00

December 2021

 

4.25:1.00

March 2022

 

4.25:1.00

June 2022

 

4.25:1.00

September 2022 and thereafter

 

4.00:1.00

Schedule of Applicable Rate and Undrawn Fee Based on Company's Consolidated Leverage Ratio

The current maturity of the Credit Agreement is March 31, 2026 and the current pricing is as follows:

Consolidated Leverage Ratio

 

Applicable Rate on Euro/AUD/CDN Dollar Loans

 

Applicable Rate on Base Rate Loans

 

Undrawn Fee

> 4.50 to 1.00

 

2.50 %

 

1.50 %

 

0.500 %

≤ 4.50 to 1.00 and > 4.00 to 1.00

 

2.25 %

 

1.25 %

 

0.375 %

≤ 4.00 to 1.00 and > 3.50 to 1.00

 

2.00 %

 

1.00 %

 

0.350 %

≤ 3.50 to 1.00 and > 3.00 to 1.00

 

1.75 %

 

0.75 %

 

0.300 %

≤ 3.00 to 1.00 and > 2.00 to 1.00

 

1.50 %

 

0.50 %

 

0.250 %

≤ 2.00 to 1.00

 

1.25 %

 

0.25 %

 

0.200 %