XML 37 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Long-term Debt and Short-term Borrowings (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Summary of Notes Payable and Long-Term Debt

Notes payable and long-term debt, listed in order of the priority of security interests in assets of the Company, consisted of the following as of March 31, 2023 and December 31, 2022:

 

(in millions)

 

March 31,
2023

 

 

December 31,
2022

 

Euro Senior Secured Term Loan A, due March 2026 (floating interest rate of 5.27% at March 31, 2023 and 3.90% at December 31, 2022)

$

 

229.4

 

$

 

227.4

 

USD Senior Secured Term Loan A, due March 2026 (floating interest rate of 7.18% at March 31, 2023 and 6.40% at December 31, 2022)

 

 

83.3

 

 

 

84.4

 

Australian Dollar Senior Secured Term Loan A, due March 2026 (floating interest rate of 6.00% at March 31, 2023 and 5.30% at December 31, 2022)

 

 

34.1

 

 

 

34.9

 

U.S. Dollar Senior Secured Revolving Credit Facility, due March 2026 (floating interest rate of 7.17% at March 31, 2023 and 6.36% at December 31, 2022)

 

 

148.4

 

 

 

58.6

 

Australian Dollar Senior Secured Revolving Credit Facility, due March 2026 (floating interest rate of 5.84% at March 31, 2023 and 5.18% at December 31, 2022)

 

 

20.1

 

 

 

14.2

 

Senior Unsecured Notes, due March 2029 (fixed interest rate of 4.25%)

 

 

575.0

 

 

 

575.0

 

Other borrowings

 

 

9.1

 

 

 

10.4

 

Total debt

 

 

1,099.4

 

 

 

1,004.9

 

Less:

 

 

 

 

 

 

Current portion

 

 

56.4

 

 

 

60.0

 

Debt issuance costs, unamortized

 

 

8.0

 

 

 

8.4

 

Long-term debt, net

$

 

1,035.0

 

$

 

936.5

 

Schedule of Maximum Consolidated Leverage Ratio the maximum Consolidated Leverage Ratio (as defined in the Credit Agreement) financial covenant for each of the five fiscal quarters beginning December 31, 2022, and ending December 31, 2023, as follows:

 

Quarter Ended

 

Maximum Consolidated Leverage Ratio

December 2022

 

4.50:1.00

March 2023

 

5.00:1.00

June 2023

 

5.00:1.00

September 2023

 

4.75:1.00

December 2023

 

4.25:1.00

Schedule of Applicable Rate and Undrawn Fee Based on Company's Consolidated Leverage Ratio

The current maturity of the Credit Agreement is March 31, 2026 and the current pricing is as follows:

Consolidated Leverage Ratio

 

Applicable Rate on Euro/AUD/CDN Dollar Loans

 

Applicable Rate on Base Rate Loans

 

Undrawn Fee

> 4.50 to 1.00

 

2.50 %

 

1.50 %

 

0.500 %

≤ 4.50 to 1.00 and > 4.00 to 1.00

 

2.25 %

 

1.25 %

 

0.375 %

≤ 4.00 to 1.00 and > 3.50 to 1.00

 

2.00 %

 

1.00 %

 

0.350 %

≤ 3.50 to 1.00 and > 3.00 to 1.00

 

1.75 %

 

0.75 %

 

0.300 %

≤ 3.00 to 1.00 and > 2.00 to 1.00

 

1.50 %

 

0.50 %

 

0.250 %

≤ 2.00 to 1.00

 

1.25 %

 

0.25 %

 

0.200 %