XML 27 R19.htm IDEA: XBRL DOCUMENT v3.25.1
Goodwill and Identifiable Intangible Assets
3 Months Ended
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Identifiable Intangible Assets

9. Goodwill and Identifiable Intangible Assets

 

Goodwill

 

We test goodwill for impairment at least annually as of our measurement date of May 31st and on an interim basis if an event or circumstance indicates that it is more likely than not that an impairment loss has been incurred. We did not identify a triggering event during the three months ended March 31, 2025 that would indicate it is more likely than not that an impairment loss has been incurred.

 

Estimating the fair value of each reporting unit requires us to make assumptions and estimates regarding our future. We utilized a combination of discounted cash flows and market approach. The financial projections used in the valuation models

reflected management's assumptions regarding revenue growth rates, economic and market trends, cost structure, discount rate, and other expectations about the anticipated short-term and long-term operating results for each of our reporting units.

 

We believe the assumptions used in our goodwill impairment analysis are appropriate and result in reasonable estimates of the implied fair value of each reporting unit. However, given the economic environment and uncertainties that can negatively impact our business, there can be no assurance that our estimates and assumptions, made for purposes of our goodwill impairment testing, will prove to be an accurate prediction of the future. If our assumptions regarding future performance are not achieved, or if future events occur that adversely affect our enterprise value, we may be required to record additional goodwill impairment charges in future periods.

 

Changes in the net carrying amount of goodwill by segment were as follows:

 

(in millions)

 

ACCO Brands Americas

 

 

ACCO Brands International

 

 

Total

 

Balance at December 31, 2024

 

$

253.3

 

 

$

193.1

 

 

$

446.4

 

Acquisitions(1)

 

 

 

 

 

4.2

 

 

 

4.2

 

Foreign currency translation

 

 

0.6

 

 

 

17.5

 

 

 

18.1

 

Balance at March 31, 2025

 

$

253.9

 

 

$

214.8

 

 

$

468.7

 

(1)
Represents goodwill from our Buro Acquisition.

 

The goodwill balance includes $530.8 million of accumulated impairment losses as of December 31, 2024 and March 31, 2025.

 

Identifiable Intangible Assets

 

We test our indefinite-lived intangible for impairment at least annually as of our measurement date of May 31st and on an interim basis if an event or circumstance indicates that it is more likely than not that an impairment loss has been incurred. We did not identify a triggering event during the three months ended March 31, 2025, that would indicate it is more likely than not that an impairment loss has been incurred.

 

Estimating the fair value of our indefinite-lived trade name requires us to make assumptions and estimates regarding our future. We utilized a relief-from-royalty discounted cash flows approach. The financial projections used in the valuation models reflected management's assumptions regarding revenue growth rates, economic and market trends, royalty rate, discount rate, and other expectations about the anticipated short-term and long-term operating results for our indefinite-lived trade name.

 

We believe the assumptions used in our impairment analysis are appropriate and result in reasonable estimates of the implied fair value of our indefinite-lived trade name. However, given the economic environment and uncertainties that can negatively impact our business, there can be no assurance that our estimates and assumptions, made for purposes of our indefinite-lived intangible impairment testing, will prove to be an accurate prediction of the future. If our assumptions regarding future performance are not achieved, or if future events occur that adversely affect our enterprise value, we may be required to record an impairment charge in future periods against out indefinite-lived trade name.

 

The gross carrying value and accumulated amortization by class of identifiable intangible assets as of March 31, 2025 and December 31, 2024, were as follows:

 

 

 

March 31, 2025

 

 

December 31, 2024

 

(in millions)

 

Gross Carrying Amounts

 

 

Accumulated Amortization

 

 

Net Book Value

 

 

Gross Carrying Amounts

 

 

Accumulated Amortization

 

 

Net Book Value

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names(2)

 

$

101.2

 

 

$

(44.5

)

 

$

56.7

 

 

$

101.2

 

 

$

(44.5

)

 

$

56.7

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

 

639.5

 

 

 

(164.6

)

 

 

474.9

 

 

 

627.5

 

 

 

(157.5

)

 

 

470.0

 

Customer and contractual relationships

 

 

359.2

 

 

 

(237.7

)

 

 

121.5

 

 

 

350.7

 

 

 

(230.0

)

 

 

120.7

 

Vendor relationships

 

 

82.4

 

 

 

(23.6

)

 

 

58.8

 

 

 

82.4

 

 

 

(22.2

)

 

 

60.2

 

Patents

 

 

7.9

 

 

 

(6.2

)

 

 

1.7

 

 

 

7.8

 

 

 

(5.8

)

 

 

2.0

 

Subtotal

 

 

1,089.0

 

 

 

(432.1

)

 

 

656.9

 

 

 

1,068.4

 

 

 

(415.5

)

 

 

652.9

 

Total identifiable intangibles

 

$

1,190.2

 

 

$

(476.6

)

 

$

713.6

 

 

$

1,169.6

 

 

$

(460.0

)

 

$

709.6

 

 

(2)
Accumulated amortization prior to the adoption of authoritative guidance on goodwill and other intangible assets, at which time further amortization ceased.

 

The Company's intangible amortization expense for the three months ended March 31, 2025 and 2024 was $11.3 million and $10.6 million, respectively.

Estimated amortization expense for amortizable intangible assets, as of March 31, 2025, for the current year and the next five years is as follows:

 

(in millions)

 

2025

 

 

2026

 

 

2027

 

 

2028

 

 

2029

 

 

2030

 

Estimated amortization expense(3)

 

$

45.3

 

 

$

43.4

 

 

$

41.0

 

 

$

38.9

 

 

$

37.2

 

 

$

36.3

 

 

(3)
Actual amounts of amortization expense may differ from estimated amounts due to changes in foreign currency exchange rates, additional intangible asset acquisitions, impairment of intangible assets, accelerated amortization of intangible assets and other events.

 

Acquired Identifiable Intangibles

 

Buro Acquisition

 

The valuation of identifiable intangible assets of $5.7 million acquired in the Buro Acquisition includes an amortizable trade name "Buro," and amortizable customer relationships, which have been recorded at their estimated fair values. The fair value of the trade name was determined using the relief from royalty method, which is based on the present value of royalty fees derived from projected revenues. The fair value of the customer relationships was determined using the multi-period excess earning method which is based on the present value of the projected after-tax cash flows adjusted for contributory asset charges.

 

The allocation of the identifiable intangibles acquired in the Buro Acquisition was as follows:

(in millions)

 

Fair Value

 

 

Remaining
Useful Life

Trade name

 

$

1.9

 

 

20 years

Customer relationships

 

 

3.8

 

 

8 years

Total identifiable intangibles acquired

 

$

5.7