XML 46 R15.htm IDEA: XBRL DOCUMENT v3.25.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases

5. Leases

Operating Lease Right-of-Use Asset

In January 2022, the Company entered into a lease agreement for an office facility and laboratory space in New York, New York that commenced in April 2022 and ends in July 2029 with an additional five-year option to extend the lease beyond July 2029 at the then-prevailing effective market rental rate. Upon commencement of this lease, the Company recorded operating lease right-of-use assets and operating lease liabilities of $11.6 million based on the present value of payments over the lease term using an estimated incremental borrowing rate of 8.53% in accordance with the provisions of ASC 842. In connection with the Company’s lease of office space and laboratory space, the Company provided a security deposit to the landlord in the form of a letter of credit totaling $1.2 million. The cash collateralizing the letter of credit was included in long-term restricted cash in the Company’s balance sheets as of December 31, 2024, and December 31, 2023. This lease was classified as an operating lease in accordance with the provisions of ASC 842. The Company did not recognize any right-of-use assets and lease liabilities associated with the potential option to renew or extend. The Company’s operating lease agreement does not contain any significant residual value guarantees or restrictive covenants.

The remaining lease terms and payment terms as of December 31, 2024 and December 31, 2023 were 4.6 years and 5.6 years, respectively. The components of this operating lease were as follows:

 

 

Year Ended

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Operating lease expense

 

$

2,147

 

 

$

2,147

 

Variable lease expense

 

 

459

 

 

 

355

 

Total operating lease expense

 

$

2,606

 

 

$

2,502

 

Cash paid for amounts included in the measurement of lease liabilities, included in operating cash flows

 

$

2,110

 

 

$

2,294

 

The following table provides a reconciliation of the Company’s remaining undiscounted contractual rent obligations due within each year ended December 31 to the operating lease liabilities recognized as of December 31, 2024:

Year ended December 31

 

Operating
Leases

 

2025

 

$

2,152

 

2026

 

 

2,206

 

2027

 

 

2,261

 

2028

 

 

2,318

 

2029

 

 

1,372

 

Thereafter

 

 

-

 

Total lease payments

 

 

10,309

 

Less: present value adjustment

 

 

(1,772

)

Total operating lease liabilities

 

$

8,537

 

Included in the balance sheet:

 

 

 

Current portion of lease liabilities - operating

 

 

2,100

 

Non-current portion of lease liabilities - operating

 

 

6,437

 

Total operating lease liabilities

 

$

8,537

 

Equipment Finance Leases

Commencing in April 2022, the Company leases certain laboratory equipment under financing arrangements accounted for as finance leases in accordance with the provisions of ASC 842 that are classified in the Company’s balance sheet as finance lease liabilities with related right-of-use assets recorded and depreciated on a straight-line basis over the estimated useful life of 7 years. In connection with the Company’s leases of laboratory equipment, the Company provided a security deposit to the lessor in the form of a letter of credit totaling $1.9 million and assigned all rights and interests in the equipment to the lessor. The cash collateralizing the letter of credit is included in long-term restricted cash in the Company’s balance sheet as of December 31, 2024. The total gross, accumulated amortization, and net book values of equipment finance lease right-of-use assets capitalized under such finance lease arrangements at December 31, 2024 were $2.2 million, $0.8 million and $1.4 million, respectively. Under the terms of the equipment finance lease agreements executed through the issuance of these financial statements, the principal balances plus interest for the equipment are to be repaid in full after 60 monthly installments following lease commencement, with lease commencement dates ranging from April 1, 2022 to April 1, 2023, annual imputed interest rates ranging from 7.90% to 9.30%, and monthly installment payment amounts ranging from $4,000 to $18,000. The total aggregate monthly installment payment amount is $49,000 for the Company's equipment finance lease agreements.

The weighted-average remaining lease payment term, weighted-average remaining amortization term, and weighted-average effective interest rate for the Company's equipment finance lease agreements as of December 30, 2024 were 2.7 years, 4.8 years, and 8.59%, respectively. The weighted-average remaining lease payment term, weighted-average remaining amortization term, and weighted-average effective interest rate for the Company's equipment finance lease agreements as of December 31, 2023 were 3.7 years, 5.7 years, and 8.59%, respectively. The components of the equipment finance leases were as follows:

 

Year Ended

 

 

December 31,

 

 

2024

 

 

2023

 

Reduction in the carrying amount of ROU assets, finance

$

325

 

 

$

306

 

Interest on finance lease liabilities

 

127

 

 

 

176

 

Total finance lease expense

$

452

 

 

$

482

 

Cash paid for amounts included in the measurement of lease liabilities, included in financing cash flows

$

410

 

 

$

425

 

The following table provides a reconciliation of the Company’s remaining equipment finance lease obligations due within each year ending December 31 to the equipment finance lease liabilities recognized at December 31, 2024:

Year ended December 31

Equipment Finance Leases

 

2025

$

587

 

2026

 

587

 

2027

 

359

 

2028

 

11

 

2029

 

-

 

Thereafter

 

-

 

Total lease payments

 

1,544

 

Less: imputed interest

 

(157

)

Total finance lease liabilities

$

1,387

 

Included in the balance sheet:

 

 

Current portion of lease liabilities - finance

 

570

 

Non-current portion of lease liabilities - finance

 

817

 

Total finance lease liabilities

$

1,387