XML 66 R35.htm IDEA: XBRL DOCUMENT v3.25.1

Income Taxes (Tables)

12 Months Ended

Dec. 31, 2024

Income Tax Disclosure [Abstract]

Schedule of Reconciliation of Statutory Income Tax Rate to Effective Income Tax Rate

A reconciliation of the Company's statutory income tax rate to the Company’s effective income tax rate is as follows for the years ended December 31, 2024, and December 31, 2023:

		Year Ended
		December 31,
		2024				2023
Federal statutory rate			21.00	%			21.00	%
State Taxes, net of federal benefit			10.72				10.80
Change in valuation allowance			(33.98	)			(36.12	)
Permanent differences			(0.51	)			(0.36	)
Tax credits			3.73				4.80
Other			(0.96	)			(0.12	)
Effective income tax rate			0.00	%			0.00	%

Schedule of Components of Deferred Tax Assets and Liabilities

The principal components of the Company's deferred tax assets and liabilities at December 31, 2024 and December 31, 2023 are as follows:

		Year Ended
		December 31,
		2024				2023
Deferred tax assets:
Net operating loss carryforwards		$	33,295			$	21,904
Tax credits			10,743				7,070
Intangibles			5,918				4,241
Capitalized R&D expenses			39,338				25,127
Lease liabilities			2,818				3,244
Other deferred tax assets			6,292				3,753
Total deferred tax assets			98,404				65,339
Valuation allowance			(95,426	)			(61,974	)
Net deferred tax assets		$	2,978			$	3,365

		Year Ended
		December 31,
		2024				2023
Deferred tax liabilities:
Right of use asset		$	(2,663	)		$	(3,102	)
Other deferred tax liabilities			(315	)			(263	)
Total deferred tax liabilities			(2,978	)			(3,365	)
Net deferred tax assets (liabilities)		$	-			$	-

X

- References

No definition available.

+ Details

Name:	us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-2

+ Details

Name:	us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 231
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482663/740-10-55-231

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A

Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12

+ Details

Name:	us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration