XML 36 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Statements of Convertible Preferred Stock and Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Convertible Preferred Stock
Initial Public Offering
Private Placement Offering
Other Comprehensive Loss
Common Stock
Common Stock
Initial Public Offering
Common Stock
Private Placement Offering
Treasury Stock
Additional Paid-in Capital
Additional Paid-in Capital
Initial Public Offering
Additional Paid-in Capital
Private Placement Offering
Accumulated Deficit
Temporary equity, balance, shares at Dec. 31, 2022 143,653,545 143,653,545                      
Temporary equity, balance, value at Dec. 31, 2022   $ 185,033                      
Balance, shares at Dec. 31, 2022           1,607,185              
Balance, value at Dec. 31, 2022 $ (112,954)                 $ 2,492     $ (115,446)
Exercise of stock options, shares           11,916              
Exercise of stock options, value 51                 51      
Amounts reclassified from deposit liabilities upon the vesting of early-exercised stock options previously subject to repurchase. Shares           19,442              
Amounts reclassified from deposit liabilities upon the vesting of early-exercised stock options previously subject to repurchase, Value 87                 87      
Conversion of SAFE Note into common stock in connection with initial public offering, Share           411,815              
Conversion of SAFE Note into common stock in connection with initial public offering, net of issuance costs, value 4,417                 4,417      
Issuance of common stock upon offering and subsequent partial exercise of underwriters' option to purchase additional shares, Shares             10,139,656            
Issuance of common stock upon offering and subsequent partial exercise of underwriters' option to purchase additional shares, Value     $ 100,251       $ 1       $ 100,250    
Conversion of convertible preferred stock into common stock in connection with initial public offering, shares   (143,653,545)                      
Conversion of convertible preferred stock into common stock in connection with initial public offering, value   $ (185,033)                      
Conversion of convertible preferred stock into common stock in connection with initial public offering, share           14,456,364              
Conversion of convertible preferred stock into common stock in connection with initial public offering, value 185,034         $ 2       185,032      
Stock-based compensation expense 3,043                 3,043      
Net loss (66,394)                       (66,394)
Balance, shares at Dec. 31, 2023           26,646,378              
Balance, value at Dec. 31, 2023 113,535         $ 3       295,372     (181,840)
Exercise of stock options, shares           135,646              
Exercise of stock options, value 491                 491      
Amounts reclassified from deposit liabilities upon the vesting of early-exercised stock options previously subject to repurchase. Shares           14,159              
Amounts reclassified from deposit liabilities upon the vesting of early-exercised stock options previously subject to repurchase, Value 59                 59      
Issuance of common stock upon offering and subsequent partial exercise of underwriters' option to purchase additional shares, Shares               6,278,905          
Issuance of common stock upon offering and subsequent partial exercise of underwriters' option to purchase additional shares, Value       $ 88,712               $ 88,712  
Additional issuance costs incurred for SAFE Note 24                 24      
Treasury stock repurchases, Shares           (3,827)              
Treasury stock repurchases, Value (17)               $ (17)        
Unrealized comprehensive loss on investments (103)       $ (103)                
Stock-based compensation expense 12,474                 12,474      
Net loss (98,333)                       (98,333)
Balance, shares at Dec. 31, 2024           33,071,261              
Balance, value at Dec. 31, 2024 $ 116,842       $ (103) $ 3     $ (17) $ 397,132     $ (280,173)