XML 33 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
9 Months Ended
Mar. 31, 2017
Houston Interests, LLC [Member]  
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]  
Consideration transferred [Table Text Block]
The Company purchased all of the equity interests of Houston Interests for $40.8 million in cash, net of working capital adjustments and cash acquired. The consideration paid is as follows (in thousands):
Cash paid for equity interest
$
46,000

Cash paid for working capital
5,150

Less: cash acquired
(10,331
)
Net purchase price
$
40,819

Schedule of Preliminary Purchase Price Allocation
The following table summarizes the preliminary net purchase price allocation (in thousands):
Current assets
$
21,804

Property, plant and equipment
942

Goodwill
35,048

Other intangible assets
10,220

Total assets acquired
68,014

Current liabilities
16,674

Other liabilities
190

Net assets acquired
51,150

Cash
10,331

Net purchase price
$
40,819

Pro Forma Information
The unaudited financial information in the table below summarizes the combined results of operations of Matrix Service Company and Houston Interests for the three and nine months ended March 31, 2017 and 2016, on a pro forma basis, as though the companies had been combined as of July 1, 2015. The pro forma financial information presented in the table below is for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place at July 1, 2015 nor should it be taken as indicative of future consolidated results of operations.
 
Three Months Ended
Nine Months Ended

March 31, 2017
March 31, 2016
March 31, 2017
March 31, 2016

(In thousands, except per share data)
Revenues
$
251,237

$
334,228

$
941,536

$
1,047,246

Net income (loss) attributable to Matrix Service Company
$
(13,202
)
$
4,113

$
5,231

$
22,623

Basic earnings (loss) per common share
$
(0.50
)
$
0.15

$
0.20

$
0.85

Diluted earnings (loss) per common share
$
(0.50
)
$
0.15

$
0.19

$
0.83

Baillie Tank Equipment, Ltd. [Member]  
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]  
Schedule of Preliminary Purchase Price Allocation
The following table summarizes the final purchase price allocation (in thousands):
Current assets
$
5,574

Property, plant and equipment
4,347

Goodwill
7,030

Other intangible assets
720

Other assets
233

Total assets acquired
17,904

Current liabilities
1,669

Deferred income taxes
329

Long-term debt
1,858

Other liabilities
407

Net assets acquired
13,641

Cash acquired
592

Net purchase price
$
13,049