XML 60 R36.htm IDEA: XBRL DOCUMENT
v3.26.1

Note 13 - Share-based Compensation (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Notes Tables |
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block] |
|  | December 31, 2025 |  |  | December 31, 2024 |
General and administrative |  | $ | 2,526 |  |  | $ | 1,464 |
Research and development |  |  | 1,320 |  |  |  | 621 |
Total share-based compensation |  | $ | 3,846 |  |  | $ | 2,085 |
Share-Based Payment Arrangement, Option, Activity [Table Text Block] |
|  | Shares Underlying Options |  |  | Weighted Average Exercise Price Per Share |  |  | Aggregate Intrinsic Value |
Balances as of December 31, 2023 |  |  | 3,871,013 |  |  | $ | 3.61 |  |  | $ | 832 |
Granted |  |  | 1,864,775 |  |  |  | 3.03 |  |  |  |  |
Forfeited |  |  | (531,350 | ) |  |  | 2.96 |  |  |  |  |
Expired/cancelled |  |  | (395,000 | ) |  |  | 5.08 |  |  |  |  |
Exercised |  |  | (117,000 | ) |  |  | 2.19 |  |  |  |  |
Balances as of December 31, 2024 |  |  | 4,692,438 |  |  | $ | 3.33 |  |  | $ | 10,243 |
Granted |  |  | 3,433,416 |  |  |  | 4.88 |  |  |  |  |
Forfeited |  |  | (830,747 | ) |  |  | 3.80 |  |  |  |  |
Exercised |  |  | (415,253 | ) |  |  | 2.43 |  |  |  |  |
Expired/cancelled |  |  | (15,000 | ) |  |  | 5.02 |  |  |  |  |
Balances as of December 31, 2025 |  |  | 6,864,854 |  |  | $ | 4.11 |  |  | $ | 26,479 |
|  | Shares Underlying Options |  |  | Weighted Average Grant Date Fair Value Per Share |
Unvested as of December 31, 2024 |  |  | 2,371,983 |  |  | $ | 2.18 |
Granted |  |  | 3,433,416 |  |  |  | 3.30 |
Vested |  |  | (1,143,530 | ) |  |  | 2.28 |
Forfeited |  |  | (801,372 | ) |  |  | 2.57 |
Unvested as of December 31, 2025 |  |  | 3,860,497 |  |  | $ | 3.06 |
Share-Based Payment Arrangement, Option, Exercise Price Range [Table Text Block] |
|  |  |  |  | Outstanding, Vested and Expected to Vest |  |  | Options Vested and Exercisable |
Per Share Exercise Price |  |  | Shares |  |  | Weighted Average Remaining Contractual Life (Years) |  |  | Weighted Average Exercise Price |  |  | Options Exercisable |  |  | Weighted Average Remaining Contractual Life (Years) |
$1.00 | - | $1.99 |  |  |  | 51,443 |  |  |  | 7.1 |  |  | $ | 1.64 |  |  |  | 42,989 |  |  |  | 1.66 |
$2.00 | - | $2.99 |  |  |  | 2,278,895 |  |  |  | 6.7 |  |  |  | 2.73 |  |  |  | 1,515,350 |  |  |  | 2.70 |
$3.00 | - | $3.99 |  |  |  | 311,893 |  |  |  | 4.7 |  |  |  | 3.56 |  |  |  | 247,519 |  |  |  | 3.66 |
$4.00 | - | $4.99 |  |  |  | 2,917,069 |  |  |  | 7.7 |  |  |  | 4.32 |  |  |  | 808,626 |  |  |  | 4.51 |
$5.00 | - | $5.99 |  |  |  | 549,287 |  |  |  | 7.6 |  |  |  | 5.16 |  |  |  | 256,787 |  |  |  | 5.03 |
$6.00 | - | $16.00 |  |  |  | 756,267 |  |  |  | 8.5 |  |  |  | 7.14 |  |  |  | 133,086 |  |  |  | 7.97 |
|  |  |  |  |  | 6,864,854 |  |  |  | 7.3 |  |  | $ | 4.11 |  |  |  | 3,004,357 |  |  |  | 3.68 |
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] |
|  | 2025 |  |  | 2024 |
Common share fair value |  | $4.07 | – | $8.67 |  |  | $2.40 | – | $5.38 |
Risk-free interest rate |  | 3.7 | – | 4.4% |  |  | 3.8 | – | 4.5% |
Expected dividend yield |  |  | 0% |  |  |  |  | 0% |  |
Expected option life (years) |  | 5.0 | – | 5.6 |  |  | 5.5 | – | 5.7 |
Expected stock price volatility |  | 75.7 | – | 83.3% |  |  | 83.0 | – | 124.1% |

X
- Definition Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of option exercise prices, by grouped ranges, including the upper and lower limits of the price range, the number of shares under option, weighted average exercise price and remaining contractual option terms. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration