XML 18 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combination and Asset Purchase
 12 Months Ended
Dec. 31, 2011
Business Combination and Asset Purchase [Abstract]  
Business Combination and Asset Purchase

Note 2 - Business Combination and Asset Purchase

On July 9, 2010 the Bank completed its purchase of a branch office in Hicksville, Ohio from First Place Bank. Deposits of approximately $28 million and loans of $14 million were included in the purchase. The new office is located within the Bank’s current market area, shortening the distance between offices in the Ohio and Indiana market area. The following table summarizes the estimated values of the assets acquired and the liabilities assumed:

 

         
($ in Thousands)      
   

Cash

   $ 114  

Loans, Net of Discount

     13,792  

Accrued Interest on Loans

     64  

Premises and Equipment

     1,803  

Core Deposit Intangible Asset

     1,087  

Other Assets

     11  
   

 

 

  

Total Assets Acquired

   $ 16,871  
   

 

 

  
   

Deposits

   $ 27,749  

Accrued Interest on Deposits

     13  

Other Liabilities

     10  
   

 

 

  

Total Liabilities Assumed

   $ 27,772  
   

 

 

  

Net Liabilities Assumed

   $ (10,901 ) 
   

 

 

  

In connection with a December 31, 2007 Knisely acquisition, the Company recognized a core deposit intangible asset of $1.1 million, which is being amortized on a straight line basis over 7 years, which represents the estimated remaining economic useful life of the deposits.

The Company also recognized core deposit intangible assets of $1.09 million with the purchase of the Hicksville office. These are being amortized over an estimated remaining economic useful life of the deposits of 7 years on a straight line basis.

The estimated amortization expense for the years ended December 31, 2011, 2010 and 2009 was $312, $235 and $157 thousand, respectively.

 

Amortization expense of the core deposit intangible assets remaining is as follows:

 

                         
    (In Thousands)  
    Knisley     Hicksville     Total  

2012

   $ 157     $ 156     $ 313  

2013

     157       156       313  

2014

     157       156       313  

2015

     —         155       155  

2016

     —         155       155  

Thereafter

     —         77       77  
   

 

 

    

 

 

    

 

 

  

Total

   $ 471     $ 855     $ 1,326