XML 33 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
INTEREST INCOME:        
Loans, including fees $ 6,804 $ 7,088 $ 13,601 $ 15,111
Debt Securities:        
U.S. Treasury securities 92 107 173 207
Securities of U.S. Government Agencies 1,055 1,046 2,080 1,980
Municipalities 518 536 1,028 1,068
Dividends 46 48 95 97
Federal funds sold 4 3 11 9
Other 6 16 13 27
Total Interest Income 8,525 8,844 17,001 18,499
INTEREST EXPENSE:        
Deposits 1,470 1,772 2,909 3,655
Federal Funds purchased and securities sold under agreements to repurchase 60 76 121 151
Borrowed funds 123 261 247 524
Total Interest Expense 1,653 2,109 3,277 4,330
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES 6,872 6,735 13,724 14,169
PROVISION FOR LOAN LOSSES (Note 4) 78 657 206 1,429
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 6,794 6,078 13,518 12,740
NONINTEREST INCOME        
Customer service fees 1,245 914 2,569 1,705
Other service charges and fees 860 837 1,618 1,613
Net gain (loss) on sale of other assets owned (210) (166) (277) (814)
Net gain on sale of loans 622 63 783 138
Net gain on sale of securities    33 169 372
Total Noninterest Income 2,517 1,681 4,862 3,014
NONINTEREST EXPENSE        
Salaries and wages 2,193 2,155 4,479 4,408
Pension and other employee benefits 744 546 1,572 1,361
Occupancy expense (net) 386 457 791 770
Furniture and Equipment 349 352 701 744
Data processing 286 230 551 460
Franchise Taxes 236 224 473 442
FDIC Assessment 89 120 219 440
Mortgage servicing rights amortization 178 90 372 181
Other general and administrative 1,292 1,392 2,450 2,328
Total Noninterest Expense 5,753 5,566 11,608 11,134
INCOME BEFORE FEDERAL INCOME TAX 3,558 2,193 6,772 4,620
FEDERAL INCOME TAXES 1,020 626 1,950 1,072
NET INCOME 2,538 1,567 4,822 3,548
OTHER COMPREHENSIVE INCOME (NET OF TAX):        
Unrealized gains on securities 1,159 2,029 6,764 2,614
COMPREHENSIVE INCOME $ 3,697 $ 3,596 $ 11,586 $ 6,162
NET INCOME PER SHARE $ 0.54 $ 0.33 $ 1.02 $ 0.76
Weighted Average Shares Outstanding 4,695,151 4,686,008 4,704,674 4,689,285
DIVIDENDS DECLARED $ 0.19 $ 0.19 $ 0.38 $ 0.38