XML 32 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
INTEREST INCOME:        
Loans, including fees $ 6,564 $ 7,142 $ 20,165 $ 22,253
Debt Securities:        
U.S. Treasury securities 93 86 266 293
Securities of U.S. Government Agencies 1,012 1,052 3,092 3,032
Municipalities 555 520 1,583 1,588
Dividends 46 43 141 140
Federal funds sold 2 3 13 12
Other 6 9 19 36
Total Interest Income 8,278 8,855 25,279 27,354
INTEREST EXPENSE:        
Deposits 1,345 1,686 4,254 5,341
Federal Funds purchased and securities sold under agreements to repurchase 63 76 184 227
Borrowed funds 124 229 371 753
Total Interest Expense 1,532 1,991 4,809 6,321
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES 6,746 6,864 20,470 21,033
PROVISION FOR LOAN LOSSES (Note 4) 236 93 442 1,522
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 6,510 6,771 20,028 19,511
NONINTEREST INCOME        
Customer service fees 1,239 610 3,808 2,315
Other service charges and fees 943 908 2,561 2,521
Net gain (loss) on sale of other assets owned (209) (195) (486) (1,009)
Net gain on sale of loans 602 111 1,385 249
Net gain on sale of securities 30 132 199 504
Total Noninterest Income 2,605 1,566 7,467 4,580
NONINTEREST EXPENSE        
Salaries and wages 2,303 2,377 6,782 6,785
Pension and other employee benefits 713 636 2,285 1,997
Occupancy expense (net) 268 358 1,059 1,128
Furniture and Equipment 371 315 1,072 1,059
Data processing 292 258 843 718
Franchise Taxes 237 225 710 667
FDIC Assessment 126 161 345 601
Mortgage servicing rights amortization 177 133 549 314
Other general and administrative 1,240 1,074 3,690 3,402
Total Noninterest Expense 5,727 5,537 17,335 16,671
INCOME BEFORE FEDERAL INCOME TAX 3,388 2,800 10,160 7,420
FEDERAL INCOME TAXES 947 719 2,897 1,791
NET INCOME 2,441 2,081 7,263 5,629
OTHER COMPREHENSIVE INCOME (NET OF TAX):        
Unrealized gains on securities 589 3,794 7,353 6,408
COMPREHENSIVE INCOME $ 3,030 $ 5,875 $ 14,616 $ 12,037
NET INCOME PER SHARE $ 0.52 $ 0.44 $ 1.55 $ 1.20
Weighted Average Shares Outstanding 4,685,879 4,687,169 4,698,364 4,688,731
DIVIDENDS DECLARED $ 0.20 $ 0.19 $ 0.58 $ 0.57