XML 45 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Instruments (Policies)
3 Months Ended
Mar. 31, 2013
Fair Value of Instruments [Abstract]  
Cash and Cash Equivalents

Cash and Cash Equivalents

The carrying amounts reported in the balance sheet for cash, cash equivalents and federal funds sold approximate their fair values. Also included in this line item are the carrying amounts of interest-bearing deposits maturing within ninety days which approximate their fair values. Fair values of other interest-bearing deposits are estimated using discounted cash flow analyses based on current rates for similar types of deposits.

Securities

Securities

Fair values for securities, excluding Federal Home Loan Bank stock, are based on quoted market price, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.

Other Securities

Other Securities

The carrying value of Federal Home Loan Bank stock, listed as “other securities”, approximates fair value based on the redemption provisions of the Federal Home Loan Bank.

Loans

Loans

For those variable-rate loans that re-price frequently, and with no significant change in credit risk, fair values are based on carrying values. The fair values of the fixed rate and all other loans are estimated using discounted cash flow analysis, using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality.

Deposits - Interest Bearing, Non-interest Bearing and Time

Deposits - Interest Bearing, Non-interest Bearing and Time

The fair values disclosed for deposits with no defined maturities are equal to their carrying amounts, which represent the amount payable on demand. The carrying amounts for variable-rate, fixed term money market accounts and certificates of deposit approximate their fair value at the reporting date. Fair value for fixed-rate certificates of deposit are estimated using a discounted cash flow analysis that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Short-Term Borrowings

Short-Term Borrowings

The carrying value of short-term borrowings approximates fair values.

FHLB Advances

FHLB Advances

Fair values of FHLB advances are estimated using discounted cash flow analysis based on the Company’s current incremental borrowing rates for similar types or borrowing arrangements.

Accrued Interest Receivable and Payable

Accrued Interest Receivable and Payable

The carrying amounts of accrued interest approximate their fair values.

Dividends Payable

Dividends Payable

The carrying amounts of dividends payable approximate their fair values and are generally paid within forty days of declaration.

Off Balance Sheet Financial Instruments

Off Balance Sheet Financial Instruments

Fair values for off-balance sheet, credit related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counter- parties’ credit standing.

The estimated fair values, and related carrying or notional amounts, for on and off-balance sheet financial instruments as of March 31, 2013 and December 31, 2012 are reflected below.

 

                                         
    (In Thousands)  
    March 2013  
    Carrying
Amount
    Fair
Value
    Level 1     Level 2     Level 3  

Financial Assets:

                                       

Cash and Cash Equivalents

  $ 57,529     $ 57,529     $  57,529     $ —       $ —    

Securities - available for sale

    360,821       360,821       26,239       323,333       11,249  

Other Securities

    4,216       4,216       —         —         4,216  

Loans, net

    479,484       486,768       —         —         486,768  

Interest receivable

    4,322       4,322       —         —         4,322  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

  $ 906,372     $ 913,656     $ 83,768     $ 323,333     $ 506,555  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Financial Liabilities:

                                       

Interest bearing Deposits

  $ 411,564     $ 412,512     $ —       $ —       $ 412,512  

Non-interest bearing Deposits

    99,027       99,662       —         99,662       —    

Time Deposits

    261,855       263,574       —         —         263,574  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Deposits

  $ 772,446     $ 775,748     $ —       $ 99,662     $ 676,086  

Short-term debt

    49,087       49,087       —         —         49,087  

Federal Home Loan Bank advances

    7,100       6,610       —         —         6,610  

Interest payable

    287       287       —         —         287  

Dividends payable

    931       931       —         931       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

  $ 829,851     $ 832,663     $ —       $ 100,593     $ 732,070  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         
    (In Thousands)  
    December 2012  
    Carrying
Amount
    Fair
Value
    Level 1     Level 2     Level 3  

Financial Assets:

                                       

Cash and Cash Equivalents

  $ 44,092     $ 44,092     $  44,092     $ —       $ —    

Securities - available for sale

    355,905       355,905       10,568       328,929       16,408  

Other Securities

    4,365       4,365       —         —         4,365  

Loans, net

    496,178       501,160       —         —         501,160  

Interest receivable

    3,603       3,603       —         —         3,603  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

  $ 904,143     $ 909,125     $ 54,660     $ 328,929     $ 525,536  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Financial Liabilities:

                                       

Interest bearing Deposits

  $ 389,779     $ 390,066     $ —       $ —       $ 390,066  

Non-interest bearing Deposits

    103,966       104,529       —         104,529       —    

Time Deposits

    269,507       272,591       —         —         272,591  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Deposits

  $ 763,252     $ 767,186     $ —       $ 104,529     $ 662,657  

Short-term debt

    51,312       51,312       —         —         51,312  

Federal Home Loan Bank advances

    11,600       11,012       —         —         11,012  

Interest payable

    288       288       —         —         288  

Dividends payable

    931       931       —         931       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

  $ 827,383     $ 830,729     $ —       $ 105,460     $ 725,269  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Fair Value Measurements

Fair Value Measurements

In general, fair values determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities in active markets that the Company has the ability to access.

Available-for-sale securities- When quoted prices are available in an active market, securities are valued using the quoted price and are classified as Level 1. The quoted prices are not adjusted.

Fair values determined by Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.

Available-for-sale securities classified as Level 2 are valued using the prices obtained from an independent pricing service. The prices are not adjusted. Securities of obligations of state and political subdivisions are valued using a type of matrix, or grid, pricing in which securities are benchmarked against the treasury rate based on credit rating. Substantially all assumptions used by the independent pricing service are observable in the marketplace, can be derived from observable data, or are supported by observable levels at which transactions are executed in the market place.

Level 3 inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related asset or liability. Local municipals have been purchased that the Bank evaluates based on the credit strength of the underlying project such as the hospital or retirement home. The fair value is determined by valuing similar credit payment streams at similar rates.

In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirety are categorized based on the lowest level input that is significant to the valuation. The Company’s assessment of the significance of particular inputs to these fair value measurements requires judgment and considers factors specific to each asset.

The following summarizes financial assets measured at fair value on a recurring basis as of March 31, 2013 and December 31, 2012, segregated by level or the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

                         
    Assets and Liabilities Measured at Fair Value on a Recurring Basis  

(In Thousands)

March 31, 2013

  Quoted Prices in Active
Markets for Identical
Assets (Level 1)
    Significant
Observable Inputs
(Level 2)
    Significant
Unobservable Inputs

(Level 3)
 

Assets-Securities Available for Sale

                       

U.S. Treasury

  $  26,239     $ —       $ —    

U.S. Government agency

    —         216,549       —    

Mortgage-backed securities

    —         49,696       —    

State and local governments

    —         57,088     $  11,249  
   

 

 

   

 

 

   

 

 

 

Total Securities Available for Sale

  $ 26,239     $ 323,333     $ 11,249  
   

 

 

   

 

 

   

 

 

 

 

                         

(In Thousands)

December 31, 2012

  Quoted Prices in Active
Markets for Identical
Assets (Level 1)
    Significant
Observable Inputs
(Level 2)
    Significant
Unobservable Inputs

(Level 3)
 

Assets-Securities Available for Sale

                       

U.S. Treasury

  $  10,568     $ —       $ —    

U.S. Government agency

    —         220,200       —    

Mortgage-backed securities

    —         53,006       —    

State and local governments

    —         55,723       16,408  
   

 

 

   

 

 

   

 

 

 

Total Securities Available for Sale

  $ 10,568     $ 328,929     $  16,408  
   

 

 

   

 

 

   

 

 

 

Most of the Company’s available for sale securities, including any bonds issued by local municipalities, have CUSIP numbers or have similar characteristics of those in the municipal markets, making them marketable and comparable as Level 2.

The Company also has assets that, under certain conditions, are subject to measurement at fair value on a non-recurring basis. At March 31, 2013 and December 31, 2012, such assets consist primarily of impaired loans. Impaired loans categorized as Level 3 assets consist of non-homogeneous loans that are considered impaired. The Company estimates the fair value of the loans based on the present value of expected future cash flows using management’s best estimate of key assumptions. These assumptions include future payment ability, timing of payment streams, and estimated realizable values of available collateral (typically based on outside appraisals.)

At March 31, 2013 and December 31, 2012, impaired loans categorized as Level 3 were $4.1 and $4.6 million, respectively.

The specific allocation for impaired loans was $860 and $865 thousand as of March 31, 2013 and December 31, 2012, respectively, which are accounted for in the allowance for loan losses (see Note 4).

Other real estate is reported at either the lower of the fair value of the real estate minus the estimated costs to sell the asset or the cost of the asset. The determination of fair value of the real estate relies primarily on appraisals from third parties. If the fair value of the real estate, minus the estimated costs to sell the asset, is less than the asset’s cost, the deficiency is recognized as a valuation allowance against the asset through a charge to expense. The valuation allowance is therefore increased or decreased, through charges or credits to expense, for changes in the asset’s fair value or estimated selling costs.

The following table presents impaired loans and other real estate owned as recorded at fair value on March 31, 2013 and December 31, 2012:

 

                                         
    Assets Measured at Fair Value on a Nonrecurring Basis at  March 31, 2013        
(in Thousands)   Balance at
March 31, 2013
    Quoted Prices in Active
Markets for

Identical
Assets (Level 1)
    Significant
Observable Inputs
(Level 2)
    Significant
Unobservable  Inputs

(Level 3)
    Change in
fair value for
three-month period
ended March 31, 2013
 

Impaired loans

  $ 4,144     $  —       $  —       $ 4,144     $  (20
           

Other real estate owned - residential mortgages

  $ 817     $ —       $ —       $ 817     $  —    
           

Other real estate owned - commercial

  $ 1,409     $ —       $ —       $ 1,409     $ —    
                                   

 

 

 
           
                                    $  (20
                                   

 

 

 

 

                                         
    Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2012        
(in Thousands)   Balance at
December 31, 2012
    Quoted Prices in Active
Markets for

Identical
Assets (Level 1)
    Significant
Observable Inputs
(Level 2)
    Significant
Unobservable  Inputs

(Level 3)
    Change in
fair value for
twelve-month period
ended Dec. 31, 2012
 

Impaired loans

  $ 4,591     $  —       $  —       $ 4,591     $ (76
           

Other real estate owned - residential mortgages

  $ 783     $ —       $ —       $ 783     $ (62
           

Other real estate owned commercial

  $ 1,526     $ —       $ —       $ 1,526     $ (214
                                   

 

 

 
           
                                    $ (352
                                   

 

 

 

The Company also has other assets, which under certain conditions, are subject to measurement at fair value. These assets include loans held for sale, bank owned life insurance, and mortgage servicing rights. The Company estimated the fair values of these assets utilizing Level 3 inputs, including, the discounted present value of expected future cash flows. At March 31, 2013 and December 31, 2012, the Company estimates that there is no impairment of these assets, with the exception of mortgage servicing rights. Mortgage servicing rights recognized impairment in one stratum with a charge of $16 thousand in 2012 to expense with the impairment remaining, however unchanged, as of March 31, 2013. Therefore, no impairment charge to other expense was required to adjust these assets to their estimated fair values.