XML 38 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS - Analysis of Allowance for Credit Losses (Detail) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance $ 5,516 $ 5,292 $ 5,386 $ 5,221
Charge Offs (245) (271) (362) (398)
Recoveries 86 78 156 137
Provision 112 77 279 206
Other Non-interest expense related to unfunded 15 1 25 11
Ending Balance 5,484 5,177 5,484 5,177
Ending balance: individually evaluated for impairment 771 557 771 557
Ending balance: collectively evaluated for impairment 4,713 4,620 4,713 4,620
Ending balance: loans acquired with deteriorated credit quality 2 1 2 1
FINANCING RECEIVABLES:        
Ending balance 501,074 498,368 501,074 498,368
Ending balance: individually evaluated for impairment 4,521 4,354 4,521 4,354
Ending balance: collectively evaluated for impairment 496,553 494,014 496,553 494,014
Ending balance: loans acquired with deteriorated credit quality 549 547 549 547
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance 5,516 5,292 5,386 5,221
Charge Offs (245) (271) (362) (398)
Recoveries 86 78 156 137
Provision 112 77 279 206
Other Non-interest expense related to unfunded 15 1 25 11
Ending Balance 5,484 5,177 5,484 5,177
Consumer Real Estate [Member]
        
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance 463 433 368 261
Charge Offs (89) (53) (100) 93
Recoveries 4 25 9 30
Provision (17) 55 84 262
Other Non-interest expense related to unfunded            
Ending Balance 361 460 361 460
Ending balance: individually evaluated for impairment 38 139 38 139
Ending balance: collectively evaluated for impairment 323 321 323 321
Ending balance: loans acquired with deteriorated credit quality 2 1 2 1
FINANCING RECEIVABLES:        
Ending balance 77,948 81,252 77,948 81,252
Ending balance: individually evaluated for impairment 470 738 470 738
Ending balance: collectively evaluated for impairment 77,478 80,514 77,478 80,514
Ending balance: loans acquired with deteriorated credit quality 549 547 549 547
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance 463 433 368 261
Charge Offs (89) (53) (100) 93
Recoveries 4 25 9 30
Provision (17) 55 84 262
Other Non-interest expense related to unfunded            
Ending Balance 361 460 361 460
Agricultural Real Estate [Member]
        
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance 105 90 113 140
Charge Offs            
Recoveries            
Provision 10 2 2 (48)
Other Non-interest expense related to unfunded            
Ending Balance 115 92 115 92
Ending balance: individually evaluated for impairment 15    15   
Ending balance: collectively evaluated for impairment 100 92 100 92
Ending balance: loans acquired with deteriorated credit quality            
FINANCING RECEIVABLES:        
Ending balance 35,746 32,408 35,746 32,408
Ending balance: individually evaluated for impairment 88    88   
Ending balance: collectively evaluated for impairment 35,658 32,408 35,658 32,408
Ending balance: loans acquired with deteriorated credit quality            
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance 105 90 113 140
Charge Offs            
Recoveries            
Provision 10 2 2 (48)
Other Non-interest expense related to unfunded            
Ending Balance 115 92 115 92
Agriculture [Member]
        
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance 260 272 290 266
Charge Offs            
Recoveries 3 3 4 10
Provision 14    (17) (1)
Other Non-interest expense related to unfunded            
Ending Balance 277 275 277 275
Ending balance: individually evaluated for impairment            
Ending balance: collectively evaluated for impairment 277 275 277 275
Ending balance: loans acquired with deteriorated credit quality            
FINANCING RECEIVABLES:        
Ending balance 55,331 54,808 55,331 54,808
Ending balance: individually evaluated for impairment            
Ending balance: collectively evaluated for impairment 55,331 54,808 55,331 54,808
Ending balance: loans acquired with deteriorated credit quality            
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance 260 272 290 266
Charge Offs            
Recoveries 3 3 4 10
Provision 14    (17) (1)
Other Non-interest expense related to unfunded            
Ending Balance 277 275 277 275
Commercial Real Estate [Member]
        
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance 1,566 1,569 1,749 2,088
Charge Offs (44) (97) (64) (97)
Recoveries   1    2
Provision (62) 249 (225) (271)
Other Non-interest expense related to unfunded            
Ending Balance 1,460 1,722 1,460 1,722
Ending balance: individually evaluated for impairment            
Ending balance: collectively evaluated for impairment 1,460 1,722 1,460 1,722
Ending balance: loans acquired with deteriorated credit quality            
FINANCING RECEIVABLES:        
Ending balance 215,246 202,900 215,246 202,900
Ending balance: individually evaluated for impairment 1,035 807 1,035 807
Ending balance: collectively evaluated for impairment 214,211 202,093 214,211 202,093
Ending balance: loans acquired with deteriorated credit quality            
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance 1,566 1,569 1,749 2,088
Charge Offs (44) (97) (64) (97)
Recoveries   1    2
Provision (62) 249 (225) (271)
Other Non-interest expense related to unfunded            
Ending Balance 1,460 1,722 1,460 1,722
Commercial and Industrial [Member]
        
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance 1,972 1,859 2,183 1,947
Charge Offs           
Recoveries 41 4 56 19
Provision 125 (7) (101) (110)
Other Non-interest expense related to unfunded            
Ending Balance 2,138 1,856 2,138 1,856
Ending balance: individually evaluated for impairment 718 417 718 417
Ending balance: collectively evaluated for impairment 1,420 1,439 1,420 1,439
Ending balance: loans acquired with deteriorated credit quality            
FINANCING RECEIVABLES:        
Ending balance 97,080 105,423 97,080 105,423
Ending balance: individually evaluated for impairment 2,928 2,805 2,928 2,805
Ending balance: collectively evaluated for impairment 94,152 102,618 94,152 102,618
Ending balance: loans acquired with deteriorated credit quality            
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance 1,972 1,859 2,183 1,947
Charge Offs           
Recoveries 41 4 56 19
Provision 125 (7) (101) (110)
Other Non-interest expense related to unfunded            
Ending Balance 2,138 1,856 2,138 1,856
Consumer (incl. Credit Cards) [Member]
        
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance 256 293 268 315
Charge Offs (112) (121) (198) (208)
Recoveries 38 45 87 76
Provision 84 66 109 100
Other Non-interest expense related to unfunded            
Ending Balance 266 283 266 283
Ending balance: individually evaluated for impairment    1    1
Ending balance: collectively evaluated for impairment 266 282 266 282
Ending balance: loans acquired with deteriorated credit quality            
FINANCING RECEIVABLES:        
Ending balance 19,723 21,577 19,723 21,577
Ending balance: individually evaluated for impairment    4    4
Ending balance: collectively evaluated for impairment 19,723 21,573 19,723 21,573
Ending balance: loans acquired with deteriorated credit quality            
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance 256 293 268 315
Charge Offs (112) (121) (198) (208)
Recoveries 38 45 87 76
Provision 84 66 109 100
Other Non-interest expense related to unfunded            
Ending Balance 266 283 266 283
Unfunded Loan Commitment & Letters of Credit [Member]
        
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance 172 140 162 130
Charge Offs          
Recoveries          
Provision            
Other Non-interest expense related to unfunded 15 1 25 11
Ending Balance 187 141 187 141
Ending balance: individually evaluated for impairment            
Ending balance: collectively evaluated for impairment 187 141 187 141
Ending balance: loans acquired with deteriorated credit quality            
FINANCING RECEIVABLES:        
Ending balance            
Ending balance: individually evaluated for impairment            
Ending balance: collectively evaluated for impairment            
Ending balance: loans acquired with deteriorated credit quality            
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance 172 140 162 130
Charge Offs          
Recoveries          
Provision            
Other Non-interest expense related to unfunded 15 1 25 11
Ending Balance 187 141 187 141
Unallocated [Member]
        
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance 722 636 253 74
Charge Offs          
Recoveries          
Provision (42) (288) 427 274
Other Non-interest expense related to unfunded            
Ending Balance 680 348 680 348
Ending balance: individually evaluated for impairment            
Ending balance: collectively evaluated for impairment 680 348 680 348
Ending balance: loans acquired with deteriorated credit quality            
FINANCING RECEIVABLES:        
Ending balance            
Ending balance: individually evaluated for impairment            
Ending balance: collectively evaluated for impairment            
Ending balance: loans acquired with deteriorated credit quality            
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance 722 636 253 74
Charge Offs          
Recoveries          
Provision (42) (288) 427 274
Other Non-interest expense related to unfunded            
Ending Balance $ 680 $ 348 $ 680 $ 348