XML 28 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS - Analysis of Allowance for Credit Losses (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance $ 5,484 $ 5,177 $ 5,386 $ 5,221
Charge Offs (647) (240) (1,008) (639)
Recoveries 77 103 233 240
Provision 303 235 581 442
Other Non-interest expense related to unfunded (18) 8 7 19
Ending Balance 5,199 5,283 5,199 5,283
Ending balance: individually evaluated for impairment 422 452 422 452
Ending balance: collectively evaluated for impairment 4,777 4,831 4,777 4,831
Ending balance: loans acquired with deteriorated credit quality 2 1 2 1
FINANCING RECEIVABLES:        
Ending balance 523,326 491,304 523,326 491,304
Ending balance: individually evaluated for impairment 1,562 4,516 1,562 4,516
Ending balance: collectively evaluated for impairment 521,764 486,788 521,764 486,788
Ending balance: loans acquired with deteriorated credit quality 539 547 539 547
Consumer Real Estate [Member]
       
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance 361 460 368 261
Charge Offs (12) (92) (112) (185)
Recoveries 6 23 15 52
Provision 52 (38) 136 225
Other Non-interest expense related to unfunded            
Ending Balance 407 353 407 353
Ending balance: individually evaluated for impairment 114 69 114 69
Ending balance: collectively evaluated for impairment 293 284 293 284
Ending balance: loans acquired with deteriorated credit quality 2 1 2 1
FINANCING RECEIVABLES:        
Ending balance 79,268 81,041 79,268 81,041
Ending balance: individually evaluated for impairment 525 964 525 964
Ending balance: collectively evaluated for impairment 78,743 80,077 78,743 80,077
Ending balance: loans acquired with deteriorated credit quality 539 547 539 547
Agricultural Real Estate [Member]
       
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance 115 92 113 140
Charge Offs            
Recoveries            
Provision (1) (1) 1 (49)
Other Non-interest expense related to unfunded            
Ending Balance 114 91 114 91
Ending balance: individually evaluated for impairment 9    9   
Ending balance: collectively evaluated for impairment 105 91 105 91
Ending balance: loans acquired with deteriorated credit quality            
FINANCING RECEIVABLES:        
Ending balance 37,758 32,221 37,758 32,221
Ending balance: individually evaluated for impairment 88    88   
Ending balance: collectively evaluated for impairment 37,670 32,221 37,670 32,221
Ending balance: loans acquired with deteriorated credit quality            
Agriculture [Member]
       
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance 277 275 290 266
Charge Offs    (6)    (6)
Recoveries 1 1 5 11
Provision 4 14 (13) 13
Other Non-interest expense related to unfunded            
Ending Balance 282 284 282 284
Ending balance: individually evaluated for impairment            
Ending balance: collectively evaluated for impairment 282 284 282 284
Ending balance: loans acquired with deteriorated credit quality            
FINANCING RECEIVABLES:        
Ending balance 56,752 56,581 56,752 56,581
Ending balance: individually evaluated for impairment            
Ending balance: collectively evaluated for impairment 56,752 56,581 56,752 56,581
Ending balance: loans acquired with deteriorated credit quality            
Commercial Real Estate [Member]
       
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance 1,460 1,722 1,749 2,088
Charge Offs       (64) (97)
Recoveries    3 1 5
Provision 523 64 297 (207)
Other Non-interest expense related to unfunded            
Ending Balance 1,983 1,789 1,983 1,789
Ending balance: individually evaluated for impairment 219    219   
Ending balance: collectively evaluated for impairment 1,764 1,789 1,764 1,789
Ending balance: loans acquired with deteriorated credit quality            
FINANCING RECEIVABLES:        
Ending balance 232,104 198,856 232,104 198,856
Ending balance: individually evaluated for impairment 571 807 571 807
Ending balance: collectively evaluated for impairment 231,533 198,049 231,533 198,049
Ending balance: loans acquired with deteriorated credit quality            
Commercial and Industrial [Member]
       
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance 2,138 1,856 2,183 1,947
Charge Offs (513)    (513)   
Recoveries 17 5 73 24
Provision (313) 14 (414) (96)
Other Non-interest expense related to unfunded            
Ending Balance 1,329 1,875 1,329 1,875
Ending balance: individually evaluated for impairment 80 383 80 383
Ending balance: collectively evaluated for impairment 1,249 1,492 1,249 1,492
Ending balance: loans acquired with deteriorated credit quality            
FINANCING RECEIVABLES:        
Ending balance 96,643 101,553 96,643 101,553
Ending balance: individually evaluated for impairment 378 2,745 378 2,745
Ending balance: collectively evaluated for impairment 96,265 98,808 96,265 98,808
Ending balance: loans acquired with deteriorated credit quality            
Consumer (incl. Credit Cards) [Member]
       
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance 266 283 268 315
Charge Offs (122) (142) (319) (351)
Recoveries 53 71 139 148
Provision 76 59 185 159
Other Non-interest expense related to unfunded            
Ending Balance 273 271 273 271
Ending balance: individually evaluated for impairment            
Ending balance: collectively evaluated for impairment 273 271 273 271
Ending balance: loans acquired with deteriorated credit quality            
FINANCING RECEIVABLES:        
Ending balance 20,801 21,052 20,801 21,052
Ending balance: individually evaluated for impairment            
Ending balance: collectively evaluated for impairment 20,801 21,052 20,801 21,052
Ending balance: loans acquired with deteriorated credit quality            
Unfunded Loan Commitment & Letters of Credit [Member]
       
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance 187 141 162 130
Charge Offs            
Recoveries            
Provision            
Other Non-interest expense related to unfunded (18) 8 7 19
Ending Balance 169 149 169 149
Ending balance: individually evaluated for impairment            
Ending balance: collectively evaluated for impairment 169 149 169 149
Ending balance: loans acquired with deteriorated credit quality            
FINANCING RECEIVABLES:        
Ending balance            
Ending balance: individually evaluated for impairment            
Ending balance: collectively evaluated for impairment            
Ending balance: loans acquired with deteriorated credit quality            
Unallocated [Member]
       
ALLOWANCE FOR CREDIT LOSSES:        
Beginning balance 680 348 253 74
Charge Offs            
Recoveries            
Provision (38) 123 389 397
Other Non-interest expense related to unfunded            
Ending Balance 642 471 642 471
Ending balance: individually evaluated for impairment            
Ending balance: collectively evaluated for impairment 642 471 642 471
Ending balance: loans acquired with deteriorated credit quality            
FINANCING RECEIVABLES:        
Ending balance            
Ending balance: individually evaluated for impairment            
Ending balance: collectively evaluated for impairment            
Ending balance: loans acquired with deteriorated credit quality