XML 38 R42.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Condensed Financial Statements of Parent Company (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Schedule Of Condensed Balance Sheet | Balance Sheet
|  | (In Thousands) |
|  | 2014 |  |  | 2013 |
Assets |  |  |  |  |  |  |  |
Cash |  | $ | 302 |  |  | $ | 322 |
Related party receivables: |  |  |  |  |  |  |  |
Dividends & Accounts receivable from subsidiary |  |  | 2,030 |  |  |  | 951 |
Accrued interest receivable Municipals |  |  | 58 |  |  |  | 49 |
Note receivable from Bank subsidiary |  |  | — |  |  |  | — |
Securities - Municipals |  |  | 14,998 |  |  |  | 14,956 |
Investment in subsidiaries |  |  | 98,088 |  |  |  | 93,436 |
Total Assets |  | $ | 115,476 |  |  | $ | 109,714 |
Liabilities |  |  |  |  |  |  |  |
Accrued expenses |  | $ | 18 |  |  | $ | 130 |
Dividends payable |  |  | 965 |  |  |  | 967 |
Total Liabilities |  |  | 983 |  |  |  | 1,097 |
Stockholders’ Equity |  |  | 114,493 |  |  |  | 108,617 |
Total Liabilities and Stockholders’ Equity |  | $ | 115,476 |  |  | $ | 109,714 |
Schedule Of Condensed Income Statement | Statement of Income
|  | (In Thousands) |
|  | 2014 |  |  | 2013 |  |  | 2012 |
Income |  |  |  |  |  |  |  |  |  |  |  |
Dividends from subsidiary |  | $ | 5,725 |  |  | $ | 3,830 |  |  | $ | 3,870 |
Interest |  |  | — |  |  |  | 566 |  |  |  | 713 |
Interest Municipals |  |  | 215 |  |  |  | 30 |  |  |  | — |
Total Income |  |  | 5,940 |  |  |  | 4,426 |  |  |  | 4,583 |
Operating Expenses |  |  | 577 |  |  |  | 304 |  |  |  | 305 |
Income Before Income Taxes and Equity in Undistributed Earnings of Subsidiaries |  |  | 5,363 |  |  |  | 4,122 |  |  |  | 4,278 |
Income Taxes |  |  | (196 | ) |  |  | 89 |  |  |  | 139 |
|  |  | 5,559 |  |  |  | 4,033 |  |  |  | 4,139 |
Equity in undistributed earnings of Subsidiaries |  |  | 4,087 |  |  |  | 4,974 |  |  |  | 5,649 |
Net Income |  | $ | 9,646 |  |  | $ | 9,007 |  |  | $ | 9,788 |
Other Comprehensive Loss: |  |  |  |  |  |  |  |  |  |  |  |
Unrealized gains (losses) on securities |  | $ | 438 |  |  | $ | (6,087 | ) |  | $ | (288 | )
Comprehensive Income |  | $ | 10,084 |  |  | $ | 2,920 |  |  | $ | 9,500 |
Schedule Of Condensed Cash Flow Statement | Statements of Cash Flows
|  | (In Thousands) |
|  | 2014 |  |  | 2013 |  |  | 2012 |
Cash Flows from Operating Activities |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 9,646 |  |  | $ | 9,007 |  |  | $ | 9,788 |
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed net income (Distributions in excess earnings) of subsidiaries |  |  | (4,087 | ) |  |  | (4,974 | ) |  |  | (5,649 | )
Accretion & Amortization of Securities |  |  | 146 |  |  |  | 21 |  |  |  |  |
Changes in Assets and Liabilities: |  |  |  |  |  |  |  |  |  |  |  |
Dividends receivable |  |  | (1,025 | ) |  |  | (10 | ) |  |  | 260 |
Other Assets and Liabilities |  |  | (12 | ) |  |  | 52 |  |  |  | 282 |
Net Cash Provided by Operating Activities |  |  | 4,668 |  |  |  | 4,096 |  |  |  | 4,681 |
Cash Flows from Investing Activities |  |  |  |  |  |  |  |  |  |  |  |
Investing in Subsidiary |  |  | (250 | ) |  |  | — |  |  |  | — |
Purchase of Available for Sale Securities |  |  | — |  |  |  | (14,992 | ) |  |  | — |
Repayment of Subsidiary Subordinated Debt |  |  | — |  |  |  | 15,000 |  |  |  | — |
Net Cash Provided by Investing Activities |  |  | (250 | ) |  |  | 8 |  |  |  | — |
Cash Flows from Financing Activities |  |  |  |  |  |  |  |  |  |  |  |
Payment of dividends |  |  | (3,862 | ) |  |  | (3,719 | ) |  |  | (3,597 | )
Purchase of Treasury Stock |  |  | (576 | ) |  |  | (1,236 | ) |  |  | (894 | )
Net Cash Used in Financing Activities |  |  | (4,438 | ) |  |  | (4,955 | ) |  |  | (4,491 | )
Net Change in Cash and Cash Equivalents |  |  | (20 | ) |  |  | (851 | ) |  |  | 190 |
Cash and Cash Equivalents |  |  |  |  |  |  |  |  |  |  |  |
Beginning of year |  |  | 322 |  |  |  | 1,173 |  |  |  | 983 |
Cash and Cash Equivalents |  |  |  |  |  |  |  |  |  |  |  |
End of year |  | $ | 302 |  |  | $ | 322 |  |  | $ | 1,173 |

X
- Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration