XML 107 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Estimated Fair Values and Related Carrying or Notional Amounts

The estimated fair values, and related carrying or notional amounts, for on and off-balance sheet financial instruments as of December 31, 2014 and 2013, are reflected below.  

    (In Thousands)  
    December 2014     December 2013  
    Carrying
Amount
    Fair
Value
    Level 1     Level 2     Level 3     Carrying
Amount
    Fair
Value
    Level 1     Level 2     Level 3  

Financial Assets:

                   

Cash and Cash Equivalents

  $ 24,295      $ 24,295      $ 24,295      $ —        $ —        $ 19,263      $ 19,263      $ 19,263      $ —        $ —     

Securities - available for sale

    248,492        248,492        25,393        215,168        7,931        324,509        324,509        25,272        288,891        10,346   

Other Securities

    3,717        3,717        —          —          3,717        4,216        4,216        —          —          4,216   

Loans, net

    616,021        625,377        —          —          625,377        570,919        579,992        —          —          579,992   

Interest receivable

    3,578        3,578        —          —          3,578        3,694        3,694        —          —          3,694   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

$ 896,103    $ 905,459    $ 49,688    $ 215,168    $ 640,603    $ 922,601    $ 931,674    $ 44,535    $ 288,891    $ 598,248   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial Liabilities:

Interest bearing Deposits

$ 403,051    $ 403,801    $ —      $ —      $ 403,801    $ 429,652    $ 429,750    $ —      $ —      $ 429,750   

Non-interest bearing Deposits

  164,009      164,009      —        164,009      —        110,452      110,452      —        110,452      —     

Time Deposits

  195,500      196,545      —        —        196,545      236,360      236,027      —        —        236,027   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Deposits

$ 762,560    $ 764,355    $ —      $ 164,009    $ 600,346    $ 776,464    $ 776,229    $ —      $ 110,452    $ 665,777   

Federal Funds purchased and Securities sold under agreement to repurchase

  55,962      55,962      —        —        55,962      69,756      69,756      —        —        69,756   

Federal Home Loan Bank advances

  —        —        —        —        —        4,500      4,570      —        —        4,570   

Interest payable

  207      207      —        —        207      223      223      —        —        223   

Dividends payable

  965      965      —        965      —        967      967      —        967      —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

$ 819,694    $ 821,489    $ —      $ 164,974    $ 656,515    $ 851,910    $ 851,745    $ —      $ 111,419    $ 740,326   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Financial Assets Measured at Fair Value on Recurring Basis

The following summarizes financial assets measured at fair value on a recurring basis as of December 31, 2014 and December 31, 2013 segregated by level or the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

($ in Thousands)    Quoted Prices in Active      Significant      Significant  
December 31, 2014    Active Markets
for Identical
Assets (Level 1)
     Observable
Inputs
(Level 2)
     Observable
Inputs
(Level 3)
 

Assets-(Securities Available for Sale)

        

U.S. Treasury

   $ 25,393       $ —         $ —     

U.S. Government agency

     —           119,234         —     

Mortgage-backed securities

     —           29,562         —     

State and local governments

     —           66,372         7,931   
  

 

 

    

 

 

    

 

 

 

Total Securities Available for Sale

$ 25,393    $ 215,168    $ 7,931   
  

 

 

    

 

 

    

 

 

 
($ in Thousands)    Quoted Prices in Active      Significant      Significant  
December 31, 2013    Active Markets
for Identical
Assets (Level 1)
     Observable
Inputs
(Level 2)
     Observable
Inputs
(Level 3)
 

Assets-(Securities Available for Sale)

        

U.S. Treasury

   $ 25,272       $ —         $ —     

U.S. Government agency

     —           172,972         —     

Mortgage-backed securities

     —           44,792         —     

State and local governments

     —           71,127         10,346   
  

 

 

    

 

 

    

 

 

 

Total Securities Available for Sale

$ 25,272    $ 288,891    $ 10,346   
  

 

 

    

 

 

    

 

 

Changes in the Level 3 Fair-Value Category of Which Unobservable Inputs
     (In Thousands)  
     Fair Value Measurements Using Significant  
     Unobservable Inputs (Level 3)  
     State and Local
Governments
Tax-Exempt
     State and Local
Governments
Taxable
     State and Local
Governments
Total
 

Balance at January 1, 2014

   $ 8,802       $ 1,544       $ 10,346   

Change in Market Value

     (1,104      (251      (1,355

Purchases

     —           —           —     

Sales

     —           —           —     

Payments & Maturities

     (1,060      —           (1,060
  

 

 

    

 

 

    

 

 

 

Balance at December 31, 2014

$ 6,638    $ 1,293    $ 7,931   
  

 

 

    

 

 

    

 

 

 

 

     (In Thousands)  
     Fair Value Measurements Using Significant  
     Unobservable Inputs (Level 3)  
     State and Local
Governments
Tax-Exempt
     State and Local
Governments
Taxable
     State and Local
Governments
Total
 

Balance at January 1, 2013

   $ 14,863       $ 1,545       $ 16,408   

Change in Market Value

     (1,852      (1      (1,853

Purchases

     519         —           519   

Sales

     —           —           —     

Payments & Maturities

     (4,728      —           (4,728
  

 

 

    

 

 

    

 

 

 

Balance at December 31, 2013

$ 8,802    $ 1,544    $ 10,346   
  

 

 

    

 

 

    

 

 

 

 

Impaired Loans and Other Real Estate

The following table presents impaired loans and other real estate owned as recorded at fair value:

 

     Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2014         
($ in Thousands)    Balance at
December 31, 2014
     Quoted Prices in Active
Markets for
Identical
Assets (Level 1)
     Significant
Observable Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
     Change in
fair value for
twelve-month period
ended Dec. 31,  2014
 

Impaired loans

   $ 1,456       $ —         $ —         $ 1,456       $ (168

Other real estate owned - residential mortgages

     21         —           —           21         (8

Other real estate owned - commercial

     23         —           —           23         (32
              

 

 

 

Total change in fair value

$ (208
              

 

 

 
     Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2013         
($ in Thousands)    Balance at
December 31, 2013
     Quoted Prices in Active
Markets for
Identical
Assets (Level 1)
     Significant
Observable Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
     Change in
fair value for
twelve-month period
ended Dec. 31, 2013
 

Impaired loans

   $ 1,924       $ —         $ —         $ 1,924       $ (525

Other real estate owned - residential mortgages

     964         —           —           964         —     

Other real estate owned - commercial

     1,127         —           —           1,127         (64
              

 

 

 

Total change in fair value

$ (589
              

 

 

Quantitative Information about Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements:

 

     Fair Value at
December 31, 2014
    

Valuation Technique

  

Unobservable Inputs

   Range
(Weighted
Average)

State and political subdivision securities

   $ 7,931      

Discounted Cash Flow

  

Credit strength of underlying project or entity / Discount rate

   0-5%

Impaired Loans

     1,456      

Collateral based measurements

  

Discount to reflect current market conditions and ultimate collectability

   0-50%

Other real estate owned - residential

     21      

Appraisals

  

Discount to reflect current market

   0-20%

Other real estate owned - commercial

     23      

Appraisals

  

Discount to reflect current market

   0-20%
     Fair Value at
December 31, 2013
    

Valuation Technique

  

Unobservable Inputs

   Range
(Weighted
Average)

State and political subdivision securities

   $ 10,346      

Discounted Cash Flow

  

Credit strength of underlying project or entity / Discount rate

   0-5%

Impaired Loans

     1,924      

Collateral based measurements

  

Discount to reflect current market conditions and ultimate collectability

   0-50%

Other real estate owned - residential

     964      

Appraisals

  

Discount to reflect current market

   0-20%

Other real estate owned - commercial

     1,127      

Appraisals

  

Discount to reflect current market

   0-20%