XML 65 R96.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Financial Statements of Parent Company - Statements of Cash Flows (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flows from Operating Activities      
Net income $ 9,646us-gaap_NetIncomeLoss $ 9,007us-gaap_NetIncomeLoss $ 9,788us-gaap_NetIncomeLoss
Changes in Assets and Liabilities:      
Net cash provided by operating activities 19,159us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 16,993us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 14,214us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Flows from Investing Activities      
Net cash provided by (used in) investing activities 22,507us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (31,957)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (26,454)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash Flows from Financing Activities      
Payment of dividends (3,864)us-gaap_PaymentsOfDividendsCommonStock (3,719)us-gaap_PaymentsOfDividendsCommonStock (3,597)us-gaap_PaymentsOfDividendsCommonStock
Purchase of Treasury Stock (576)us-gaap_PaymentsForRepurchaseOfCommonStock (1,236)us-gaap_PaymentsForRepurchaseOfCommonStock (894)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash provided by (used in) financing activities (36,634)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (9,865)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 13,189us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net Change in Cash and Cash Equivalents 5,032us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (24,829)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 949us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents      
Cash and Cash Equivalents - Beginning of Year 19,263us-gaap_CashAndCashEquivalentsAtCarryingValue 44,092us-gaap_CashAndCashEquivalentsAtCarryingValue 43,143us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents - End of Year 24,295us-gaap_CashAndCashEquivalentsAtCarryingValue 19,263us-gaap_CashAndCashEquivalentsAtCarryingValue 44,092us-gaap_CashAndCashEquivalentsAtCarryingValue
Farmers & Merchants State Bank [Member]      
Cash Flows from Operating Activities      
Net income 9,646us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
9,007us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
9,788us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:      
Equity in undistributed net income (Distributions in excess earnings) of subsidiaries (4,087)fmb_EquityInUndistributedEarningsDistributionsInExcessOfEarnings
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(4,974)fmb_EquityInUndistributedEarningsDistributionsInExcessOfEarnings
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(5,649)fmb_EquityInUndistributedEarningsDistributionsInExcessOfEarnings
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Accretion & Amortization of Securities 146us-gaap_AccretionExpenseIncludingAssetRetirementObligations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
21us-gaap_AccretionExpenseIncludingAssetRetirementObligations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Changes in Assets and Liabilities:      
Dividends receivable (1,025)us-gaap_IncreaseDecreaseInDividendsReceivable
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(10)us-gaap_IncreaseDecreaseInDividendsReceivable
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
260us-gaap_IncreaseDecreaseInDividendsReceivable
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other Assets and Liabilities (12)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
52us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
282us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash provided by operating activities 4,668us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
4,096us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
4,681us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash Flows from Investing Activities      
Investing in Subsidiary (250)us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Purchase of Available for Sale Securities   (14,992)us-gaap_PaymentsToAcquireMarketableSecurities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Repayment of Subsidiary Subordinated Debt   15,000us-gaap_RepaymentsOfSubordinatedDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Net cash provided by (used in) investing activities (250)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
8us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Cash Flows from Financing Activities      
Payment of dividends (3,862)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(3,719)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(3,597)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Purchase of Treasury Stock (576)us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,236)us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(894)us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash provided by (used in) financing activities (4,438)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(4,955)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(4,491)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net Change in Cash and Cash Equivalents (20)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(851)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
190us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and Cash Equivalents      
Cash and Cash Equivalents - Beginning of Year 322us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,173us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
983us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and Cash Equivalents - End of Year $ 302us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 322us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 1,173us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember